Question

The variable cost per unit for a proposed project is $8.48 and the annual fixed costs...

The variable cost per unit for a proposed project is $8.48 and the annual fixed costs are $27,400. These costs can vary by ± 5 percent. Annual depreciation is $13,290 and the tax rate is 21 percent. The sale price is $13.29 a unit, ± 2 percent. If the firm bases its sensitivity analysis on the expected outcome, what will be the operating cash flow for a sensitivity analysis of 9,200 units?

A. $14,066.02

B. $11,554.50

C. $22,078.40

D. $18,385.60

E. $16,103.98

Homework Answers

Answer #1

Calculate the operating cash flow as follows:

Therefore, the operating cash flow is $16,103.98.

Formulas:

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Stellar Plastics is analyzing a proposed project. The company expects to sell 12,000 units, give or...
Stellar Plastics is analyzing a proposed project. The company expects to sell 12,000 units, give or take 3 percent. The expected variable cost per unit is $7.00 and the expected fixed cost is $35,000. The fixed and variable cost estimates are considered accurate within a plus or minus 4 percent range. The depreciation expense is $32,000. The tax rate is 34 percent. The sale price is estimated at $15.00 a unit, give or take 3 percent. What is the operating...
Stellar Plastics is analyzing a proposed project. The company expects to sell 11,000 units, give or...
Stellar Plastics is analyzing a proposed project. The company expects to sell 11,000 units, give or take 3 percent. The expected variable cost per unit is $8.00 and the expected fixed cost is $36,000. The fixed and variable cost estimates are considered accurate within a plus or minus 4 percent range. The depreciation expense is $31,000. The tax rate is 34 percent. The sale price is estimated at $16.00 a unit, give or take 4 percent. What is the operating...
The Marina Co. is analyzing a proposed project. The company expects to sell 12,000 units. The...
The Marina Co. is analyzing a proposed project. The company expects to sell 12,000 units. The expected variable cost per unit is $7 and the expected fixed cost is $32,000. The depreciation expense is $30,000. The tax rate is 34%. The sale price is estimated at $14 a unit. The company bases its sensitivity analysis on the expected case scenario. (a) What is the earnings before interest and taxes (EBIT) under the expected case scenario? (b) What is the operating...
A project has a contribution margin per unit (i.e. profit per unit) of $12.5, fixed costs...
A project has a contribution margin per unit (i.e. profit per unit) of $12.5, fixed costs of $67,850, depreciation of $14,450, variable costs per unit of $14.5, and a financial break-even point of 15,620 units. What is the operating cash flow at this level of output, assuming we ignore tax?
MC Qu. 7-A3 What is the operating cash flow for a sensitivity analysis using... Stellar Plastics...
MC Qu. 7-A3 What is the operating cash flow for a sensitivity analysis using... Stellar Plastics is analyzing a proposed project. The company expects to sell 12,000 units, give or take 4 percent. The expected variable cost per unit is $7.00 and the expected fixed cost is $36,000. The fixed and variable cost estimates are considered accurate within a plus or minus 4 percent range. The depreciation expense is $32,000. The tax rate is 34 percent. The sale price is...
Bad Company has a new 4-year project that will have annual sales of 9,200 units. The...
Bad Company has a new 4-year project that will have annual sales of 9,200 units. The price per unit is $20.70 and the variable cost per unit is $8.45. The project will require fixed assets of $102,000, which will be depreciated on a 3-year MACRS schedule. The annual depreciation percentages are 33.33 percent, 44.45 percent, 14.81 percent, and 7.41 percent, respectively. Fixed costs are $42,000 per year and the tax rate is 40 percent. What is the operating cash flow...
A project is expected to generate annual revenues of $124,100, with variable costs of $77,200, and...
A project is expected to generate annual revenues of $124,100, with variable costs of $77,200, and fixed costs of $17,700. The annual depreciation is $4,250 and the tax rate is 34 percent. What is the annual operating cash flow?
The Can-Do Co. is analyzing a proposed project. The company expects to sell 12,000 units, give...
The Can-Do Co. is analyzing a proposed project. The company expects to sell 12,000 units, give or take 4%. The expected variable cost per unit is $7 and the expected fixed cost is $36,000. The fixed and variable cost estimates are considered accurate within a plus or minus 6% range. The depreciation expense is $30,000. The tax rate is 34%.The sale price is estimated at $14 a unit, give or take 5%. The company bases its sensitivity analysis on the...
Rock Haven has a proposed project with a 9-year life that is estimated to bring in...
Rock Haven has a proposed project with a 9-year life that is estimated to bring in sales sales of 8,700 units each year at a price of $74 per unit. The variable cost is $45 per unit. The fixed assets required for the project have a cost $301,000. They will be depreciated on a straight-line basis over the life of the project with no salvage value. The project has fixed costs estimated to be $180,000 annually. The tax rate is...
Avis Company is analyzing a proposed 3-year project using standard sensitivity analysis. The company expects to...
Avis Company is analyzing a proposed 3-year project using standard sensitivity analysis. The company expects to sell 15,000 units, ±4 percent. The expected variable cost per unit is $11 and the expected fixed costs are $58,000. The fixed and variable cost estimates are considered accurate within a ±5 percent range. The sales price is estimated at $17 a unit, ±5 percent. The project requires an initial investment of $150,000 for equipment that will be depreciated using the straight-line method to...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT