Question

A 9-year project is expected to generate annual sales of 8700 units at a price of...

A 9-year project is expected to generate annual sales of 8700 units at a price of $74 per unit and a variable cost of $45 per unit. The equipment necessary for the project will cost $301,000 and will be depreciated on a straight-line basis over the life of the project. Fixed costs are $180,000 per year and the tax rate is 35 percent. How sensitive is the operating cash flow to a $1 change in the per unit sales price?

A. $3759

B. $5655

C. $5090

D. $3315

E. $4202

Homework Answers

Answer #1
Particulars
Selling Price p.u. 74 75
Sales Revenue 643800 652500
Less: Variable cost p.u 45 45
Less: Variable costs 391500 391500
Less: Fixed Costs 180000 180000
Less: Depreciation 33444.44 33444.44
Profit before tax 38855.56 47555.56
Less: Tax @ 35% 13599.44 16644.44
Profit after tax 25256.11 30911.11
Add: Depreciation 33444.44 33444.44
Operating Cashflow 58700.56 64355.56

So sensitivity = operating cashflow @ selling price of Rs 74 - operating cashflow @ selling price of Rs 75

sensitivity = $64355.56-$58700.56 = $5655 i.e option B

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Rock Haven has a proposed project with a 9-year life that is estimated to bring in...
Rock Haven has a proposed project with a 9-year life that is estimated to bring in sales sales of 8,700 units each year at a price of $74 per unit. The variable cost is $45 per unit. The fixed assets required for the project have a cost $301,000. They will be depreciated on a straight-line basis over the life of the project with no salvage value. The project has fixed costs estimated to be $180,000 annually. The tax rate is...
ABC Company has a proposed project that will generate sales of 455 units annually at a...
ABC Company has a proposed project that will generate sales of 455 units annually at a selling price of $192 each. The fixed costs are $7,319 and the variable costs per unit are $66. The project requires $33,150 of equipment that will be depreciated on a straight-line basis to a zero book value over the 13-year life of the project. That is, depreciation each year is $33,150/13. The tax rate is 34 percent. What is the operating cash flow?
A 7-year project is expected to provide annual sales of $217,000 with costs of $97,000. The...
A 7-year project is expected to provide annual sales of $217,000 with costs of $97,000. The equipment necessary for the project will cost $355,000 and will be depreciated on a straight-line method over the life of the project. You feel that both sales and costs are accurate to +/-10 percent. The tax rate is 34 percent. What is the annual operating cash flow for the worst-case scenario?
Rock Haven has a proposed project that will generate sales of 1,935 units annually at a...
Rock Haven has a proposed project that will generate sales of 1,935 units annually at a selling price of $37 each. The fixed costs are $20,400 and the variable costs per unit are $11.95. The project requires $37,000 of fixed assets that will be depreciated on a straight-line basis to a zero book value over the 4-year life of the project. The salvage value of the fixed assets is $9,900 and the tax rate is 34 percent. What is the...
A 7-year project is expected to provide annual sales of $169,000 with costs of $91,000. The...
A 7-year project is expected to provide annual sales of $169,000 with costs of $91,000. The equipment necessary for the project will cost $295,000 and will be depreciated on a straight-line method over the life of the project. You feel that both sales and costs are accurate to +/-10 percent. The tax rate is 34 percent. What is the annual operating cash flow for the worst-case scenario? Multiple Choice $49,689 $32,009 $34,320 $82,969 $48,649
A project with a life of 9 years is expected to provide annual sales of $330,000...
A project with a life of 9 years is expected to provide annual sales of $330,000 and costs of $229,000. The project will require an investment in equipment of $595,000, which will be depreciated on a straight-line method over the life of the project. You feel that both sales and costs are accurate to +/-10 percent. The tax rate is 40 percent. What is the annual operating cash flow for the best-case scenario? Multiple Choice $94,140 $104,894 $120,584 $89,204 $53,504
A project with a life of 7 years is expected to provide annual sales of $350,000...
A project with a life of 7 years is expected to provide annual sales of $350,000 and costs of $245,000. The project will require an investment in equipment of $625,000, which will be depreciated on a straight-line method over the life of the project. You feel that both sales and costs are accurate to +/-10 percent. The tax rate is 35 percent. What is the annual operating cash flow for the best-case scenario? $106,925 $88,825 $138,175 $60,825 $113,500

A project with a life of 6 years is expected to provide annual sales of $340,000...
A project with a life of 6 years is expected to provide annual sales of $340,000 and costs of $237,000. The project will require an investment in equipment of $610,000, which will be depreciated on a straight-line method over the life of the project. You feel that both sales and costs are accurate to +/-15 percent. The tax rate is 34 percent. What is the annual operating cash flow for the best-case scenario?
Sun Brite has a new pair of sunglasses it is evaluating. The company expects to sell...
Sun Brite has a new pair of sunglasses it is evaluating. The company expects to sell 5,500 pairs of sunglasses at a price of $150 each and a variable cost of $102 each. The equipment necessary for the project will cost $290,000 and will be depreciated on a straight-line basis over the 6-year life of the project. Fixed costs are $160,000 per year and the tax rate is 40 percent. How sensitive is the operating cash flow to a $1...
Consider a project with the following data: Annual fixed costs = $225,000. Price is $45/unit and...
Consider a project with the following data: Annual fixed costs = $225,000. Price is $45/unit and variable costs are $21/unit. The project will last 5 years and is depreciated on a straight-line basis with no residual value. The accounting breakeven quantity is 14,500 units per year. There are no taxes and the required return on the project is 15% per year. What is the initial cost of the project? Financial Breakeven Quantity =