Question

XYZ Company has 40% debt 60% equity as optimal capital structure. The nominal interest rate for the company is 12% up to $5 million debt, above which interest rate rises to 14%. Expected net income for the year is $17,5 million, dividend payout ratio is 45%, last dividend distributed was $4,5/share, P0 = $37, g=5%, flotation costs 10% and corporate tax rate is 40%.

a. Find the break points

b. Calculate component costs (cost of each financing source)

c. Calculate WACCs.

d. Two projects are available:

1st. Project requires 15 million initial investments, IRR=18%

2nd. Project requires 10 million initial investments, IRR=12%

Please find the optimal capital budget. (Project(s) to be invested in)

Answer #1

(a) Break Point = Component Break / Component Weight = $5 million/0.4 = $12.5 million

(b) Component Cost : Debt and Equity

Debt:

Cost of debt = interest x (1 - tax rate)

= 12 x(1-0.4)

=7.2%

Cost of equity using DDM Model:(D_{1} / P_{0)}+
g

where, D_{1} = D_{0} (1 + g)

D_{1} = 4.5 (1 + 0.05)= 4.725

Cost of equity =(4.725 / 37) + 0.05 0.18 = 18%

(c) WACC =(0.4 x 7.2%) + (0.6 x 18%) = 13.68%

(d) To select the optimal capital budget or the project to invest in, we always see IRR > Cost of Capital (WACC here)

so, Project 1 is to be selected because it has IRR = 18% which is greater than WACC of 13.68%

Project 2 is not selected since its IRR = 12% which is less than WACC of 13.68%

Circle Inc.'s optimal capital structure calls for 40% debt and
60% common equity. The interest rate on its debt is a constant 12%;
its cost of common equity is 18%; and its federal-plus-state tax
rate is 40%. Circle Inc. has the following investment
opportunities:
Project A: Cost = 5million - IRR = 22% Project B:
Cost = 5million - IRR = 14% Project C: Cost = 5million - IRR =
11%
Circle Inc. expects to have net income of $7...

Charmant Kems, the Canadian, has an optimal
capital structure consists of 60% debt and 40% equity. Charnant
will not have enough retained earnings to fund the equity portion
of its capital budget, and the cost of capital is adjusted to
account for flotation costs. Given the following information,
calculate the firm’s WACC.
rd = 8%.
Net income = $40,000.
Payout ratio = 80%.
Tax rate = 45%.
P0 = $25.
Growth = 0%.
Shares outstanding = 10,000.
Flotation cost on...

A company has determined that its optimal capital structure is
40% debt 60% equity. Firm does not have sufficient RE to fund
equity in the capital budget, cost of capital has to be adjusted
for flotation. What is the WACC?
Company has 15 Year, 6% annual coupon bonds, with a face value
of $1,000 and sells for $980.
Net Income = $250,000
Payout Ratio = 10%
Tax Rate = 40%
Po = $25
Growth = 0%
Shares outstanding = 10000...

Southern Corporation has a capital structure of 40% debt and 60%
common equity. This capital structure is expected not to change.
The firm's tax rate is 34%. The firm can issue the following
securities to finance capital investments:
Debt: Capital can be raised through bank loans at a pretax cost
of 8.5%. Also, bonds can be issued at a pretax cost of 10%.
Common Stock: Retained earnings will be available for
investment. In addition, new common stock can be issued...

Assume that my optimal capital structure consists of 45% debt
and 55% equity. I have $1,000 outstanding bonds. Given the
following information, calculate the firm’s
WACC.
rd= 8%.
EBT = $100,000.
Payout ratio = 55%.
Tax rate = 30%.
P0= $25.
Growth = 1%.
Shares outstanding = 10,000.
Flotation cost on additional
equity = 15%.

The XYZ Company has the following capital structure that it
considers optimal:
DEBT 30%
PREFERRED STOCK 10%
COMMON STOCK 60%
The firm plans to spend $100,000,000 on new capital projects.
New bonds can be sold at par with an 8% coupon rate. Preferred
stock can be sold with a dividend of $2.75, a par value of $25.00,
and a floatation cost of $2.00 per share. Common stock is presently
selling at $35.00 per share. The last dividend paid was $3.00...

XYZ Company’s target capital structure is 40% debt and 60%
common equity. The XYZ doesn’t carry any preferred stocks.
Theafter-tax cost of debt is 6.00% and the cost of retained
earnings is 10.25%. The cost of ne issuing stocks is 12%. XYZ
currently has retained earning of 50,000 and needs an additional
capital of $100,000. To maintain the same capital structure, What
is its WACC?

Company XYZ has a target capital structure of 20 percent debt
and 80 percent equity. Its bonds
pay an average 6 percent coupon (semi-annual payout), mature in
7 years, and sell for $1049.54
per $1,000 in face value. The company stock beta is 1.02 versus
the market. The risk-free rate
of interest is 4 percent and the market risk premium is 6
percent. The company is a mature,
constant growth firm that just paid a dividend (D0) of $2.57 and...

17. Given an optimal capital structure that is 40% debt,
calculate the weighted average cost of capital given the following
additional information: Assume that the company has no outstanding
preferred stock. (10 points) Bond coupon rate 10% Current
market price of the bond $1000 Expected dividend on common stock
$4 Common stock price $80 Constant growth rate for common stock
9% The firm expects to pay total flotation costs of $50,000 when
it issues...

ABC is considering an acquisition of XYZ. XYZ has a capital
structure of 60% debt and 40% equity, with a current book value of
$15 million in assets. XYZ’s pre-merger beta is 1.26 and is not
likely to be altered as a result of the proposed merger. ABC’s
pre-merger beta is 1.02, and both it and XYZ face a 40% tax rate.
ABC’s capital structure is 50% debt and 50% equity, and it has $34
million in total assets.
The...

ADVERTISEMENT

Get Answers For Free

Most questions answered within 1 hours.

ADVERTISEMENT

asked 9 minutes ago

asked 12 minutes ago

asked 20 minutes ago

asked 36 minutes ago

asked 44 minutes ago

asked 53 minutes ago

asked 58 minutes ago

asked 1 hour ago

asked 1 hour ago

asked 1 hour ago

asked 1 hour ago

asked 2 hours ago