A company has a 12% WACC and is considering two mutually exclusive investments (that cannot be repeated) with the following cash flows:
0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 |
Project A | -$300 | -$387 | -$193 | -$100 | $600 | $600 | $850 | -$180 |
Project B | -$400 | $133 | $133 | $133 | $133 | $133 | $133 | $0 |
What is each project's NPV? Round your answer to the nearest cent. Do not round your intermediate calculations.
What is each project's IRR? Round your answer to two decimal places.
What is each project's MIRR? (Hint: Consider Period 7 as the end of Project B's life.) Round your answer to two decimal places. Do not round your intermediate calculations.
Year | Project A | Project B |
0 | -300 | -400 |
1 | -387 | 133 |
2 | -193 | 133 |
3 | -100 | 133 |
4 | 600 | 133 |
5 | 600 | 133 |
6 | 850 | 133 |
7 | -180 | 0 |
IRR | 18.10% | 24.18% |
NPV | $200.41 | $146.82 |
MIRR | 16.34% | 17.12% |
Workings in excel:
Get Answers For Free
Most questions answered within 1 hours.