Assume a $105,000 investment and the following cash flows for two alternatives.
Year | Investment A | Investment B | ||||
1 | $ | 45,000 | $ | 55,000 | ||
2 | 30,000 | 30,000 | ||||
3 | 15,000 | 25,000 | ||||
4 | 30,000 | — | ||||
5 | 10,000 | — | ||||
a. Calculate the payback for investment A and B.
(Round your answers to 2 decimal places.)
b. Which investment would you select under the
payback method?
Investment A | |
Investment B |
c. If the inflow in the fifth year for Investment
A was $10,000,000 instead of $10,000, would your answer change
under the payback method?
Yes | |
No |
Year | Investment A | CUMULATIVE RETURN INVESTMENT A | Investment B | CUMULATIVE RETURN INVESTMENT A | |
0 | -105000 | -105000 | -105000 | -105000 | |
1 | 45,000 | -60,000 | 55,000 | -50,000 | |
2 | 30,000 | -30,000 | 30,000 | -20,000 | |
3 | 15,000 | -15,000 | 25,000 | 5,000 | |
4 | 30,000 | 15,000 | — | ||
5 | 10,000 | 25,000 | — | ||
TOTAL | 25000 | 5000 | |||
Ans a) | Investment A | ||||
PAYBACK PERIOD= | 3 YEARS + 15000 /30000 | ||||
3.50 YEARS | |||||
Investment B | |||||
PAYBACK PERIOD= | 2 YEARS + 20000/25000 | ||||
2.80 YEARS | |||||
Ans b) | Investment B | ||||
Since it has lower payback period | |||||
Ans c) | No, answer will remain the same | ||||
Payback period will not change since the amount has increased in Year 5. |
Get Answers For Free
Most questions answered within 1 hours.