Question

FCF Projections Ogier Incorporated currently has $760 million in sales, which are projected to grow by...

FCF Projections

Ogier Incorporated currently has $760 million in sales, which are projected to grow by 10% in Year 1 and by 4% in Year 2. Its operating profitability (OP) is 8%, and its capital requirement (CR) is 75%. $1 million should be entered as 1, not 1,000,000. Round your answers to two decimal places.

What is the projected FCF for Year 2?_______

What are the projected sales in Years 1 and 2?

Sales in Year 1:

$836 million

Sales in Year 2:

$869 million

What are the projected amounts of net operating profit after taxes (NOPAT) for Years 1 and 2?

NOPAT for Year 1:

$66.88 million

NOPAT for Year 2:

$69.52 million

What are the projected amounts of total net operating capital (OpCap) for Years 1 and 2?

OpCap for Year 1:

$627 million

OpCap for Year 2:

$651 million

What is the projected FCF for Year 2?_______

Business   Finance   
0 0
Add a commentTranscribed image text
Next >

Homework Answers

Answer #1

0 0
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Log In

Sign Up

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
eBook FCF Projections Ogier Incorporated currently has $800 million in sales, which are projected to grow...
eBook FCF Projections Ogier Incorporated currently has $800 million in sales, which are projected to grow by 14% in Year 1 and by 8% in Year 2. Its operating profitability (OP) is 6%, and its capital requirement (CR) is 70%. Do not round intermediate calculations. Enter your answers in millions. For example, an answer of $1 million should be entered as 1, not 1,000,000. Round your answers to two decimal places. What are the projected sales in Years 1 and...
1.Ogier Incorporated currently has $900 million in sales, which are projected to grow by 8% in...
1.Ogier Incorporated currently has $900 million in sales, which are projected to grow by 8% in Year 1 and by 4% in Year 2. Its operating profitability (OP) is 7%, and its capital requirement (CR) is 65%. Do not round intermediate calculations. Enter your answers in millions. For example, an answer of $1 million should be entered as 1, not 1,000,000. Round your answers to two decimal places. What are the projected sales in Years 1 and 2? Sales in...
Cathey Corporation currently has sales of $1,000, which are expected to grow by 10% from Year...
Cathey Corporation currently has sales of $1,000, which are expected to grow by 10% from Year 0 to Year 1 and by 4% from Year 1 to Year 2. The company currently has an operating profitability ratio (OP) of 7% and a capital requirement ratio (CR) of 50% and expects to maintain these ratios at their current levels. The current level of total net operating capital (OpCap) is $510. Use these inputs to forecast free cash flow (FCF) for Years...
Your employer, a mid-sized human resources management company, is considering expansion into related fields, including the...
Your employer, a mid-sized human resources management company, is considering expansion into related fields, including the acquisition of Temp Force Company, an employment agency that supplies word processor operators and computer programmers to businesses with temporary heavy workloads. Your employer is also considering the purchase of Bigger staff & McDonald (B&M), a privately held company owned by two friends, each with 5 million shares of stock. B&M currently has free cash flow of $24 million, which is expected to grow...
Jitterbug Incorporated manufactures and sells a single product. The company’s contribution format income statement projection for...
Jitterbug Incorporated manufactures and sells a single product. The company’s contribution format income statement projection for its next year of operations is: Jitterbug Incorporated: Upcoming year projections Per Unit Sales Revenue: 40,000 units sold $800,000 $20 Less: Variable Expenses -640,000 -16 Contribution Margin 160,000 $ 4 Less: Fixed Expenses -80,000 Net Operating Income $ 80,000 1. Does the company have a good cost structure if sales should exceed its projections by 10%? Explain. 2. Does the company have a good...
You are valuing Soda City Inc. It has $150 million of debt, $70 million of cash,...
You are valuing Soda City Inc. It has $150 million of debt, $70 million of cash, and 200 million shares outstanding. You estimate its cost of capital is 8.0%. You forecast that it will generate revenues of $740 million and $760 million over the next two years. Projected operating profit margin is 40%, tax rate is 20%, reinvestment rate is 60%, and terminal exit value multiple at the end of year 2 is 8. What is your estimate of its...
1. 123 Warehousing is expected to generate a free cash flow (FCF) of $5,730.00 million this...
1. 123 Warehousing is expected to generate a free cash flow (FCF) of $5,730.00 million this year (FCF₁ = $5,730.00 million), and the FCF is expected to grow at a rate of 25.00% over the following two years (FCF₂ and FCF₃). After the third year, however, the FCF is expected to grow at a constant rate of 3.90% per year, which will last forever (FCF₄). Assume the firm has no nonoperating assets. If 123 Warehousing’s weighted average cost of capital...
Suppose Mariposa, Inc.’s Sales are projected to grow by 20% next year. It has total assets...
Suppose Mariposa, Inc.’s Sales are projected to grow by 20% next year. It has total assets that grow proportionately with sales. Current total assets are $2 million and current total sales are $1 million. The only liabilities that change with sales are accounts payable, which are currently $300,000. The profit margin and dividend payout ratio are constant. The profit margin is 15 percent and the dividend payout ratio is 60 percent. Using the “percent of sales” approach, answer the following...
Company ABC has been doing well, reaching $1.2 million in sales with their current product. Currently,...
Company ABC has been doing well, reaching $1.2 million in sales with their current product. Currently, ABC’s costs of production are 50% of sales. Absence of any major change, ABC expects the sales of its current product to stay the same in the foreseeable future. ABC is also considering launching a new product. Designing the new product has already cost $0.5 million in the past two years. The company estimates that it will sell $2.5 million of the new product...
1.Smith and T Co. is expected to generate a free cash flow (FCF) of $5,500.00 million...
1.Smith and T Co. is expected to generate a free cash flow (FCF) of $5,500.00 million this year (FCF₁ = $5,500.00 million), and the FCF is expected to grow at a rate of 20.20% over the following two years (FCF₂ and FCF₃). After the third year, however, the FCF is expected to grow at a constant rate of 2.46% per year, which will last forever (FCF₄). Assume the firm has no nonoperating assets. If Smith and T Co.’s weighted average...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT