Question

Your fund has two groups of investors. The first invests in year zero, and the second...

Your fund has two groups of investors. The first invests in year zero, and the second invests in year three. Throughout the life of the fund, you pay the investors cash flows at the end of every year, as described below, ending in the final payout of all the remaining capital at the end of year five. Every cash flow is distributed to the investors proportional to their capital contribution; for example, if a group of investors contributed 50% of the capital in the fund, they will receive 50% of that year’s cash flows.

0 1 2 3 4 5
capital contributions 200,000 1,000,000
cash flows 200,000 200,000 100,000 100,000 1,500,00

Using a discount rate of 12%, please build a financial model to answer the following questions:

1. What is the periodic return for the entire 5-year holding period if all cash flows are reinvested at the discount rate?

2. What is the periodic return for the entire 5-year holding period if the cash flows are not reinvested—and instead are simply added to the final balance?

3. What is the internal rate of return (IRR) for the first group of investors?

4. What is the internal rate of return (IRR) for the second group of investors?

5. What is the net present value (NPV) for the first group of investors?

6. What is the net present value (NPV) for the second group of investors?

7. Why do you think the two investors earned different rates of return? What changed over time?

Homework Answers

Answer #1

Part 1)
Reinvestment table:

Year Cashflow FVF @ 12% Maturity value (Cashflow* FVF @ 12%)
1 200,000 1.12^4 = 1.57352 314,704
2 200,000 1.12^3 = 1.40493 280,986
3 100,000 1.12^2 = 1.25440 125,440
4 100,000 1.12000 112,000
5 1,500,000 1.00000 1,500,000
2,333,130

Part 3,4,5&6)

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Suppose a mutual fund’s return is 5.1% in the first year, and 1.5% in the second...
Suppose a mutual fund’s return is 5.1% in the first year, and 1.5% in the second year. a) Calculate the average annual return of the mutual fund over the two year. b) Mutual fund investors are trend-chasing, i.e., tend to invest more following good fund performance. Suppose Peter invests $100,000 in the fund in the first year, and $300,000 in the second year (i.e., add $200,000 into the fund). What is the average annual return of every dollar he invests...
1) If the NPV of a project with one sign reversal is positive, then its IRR:...
1) If the NPV of a project with one sign reversal is positive, then its IRR: Select one: a. must be greater than the required rate of return b. must be less than the required rate of return c. could be greater or less than the required rate of return d. cannot be determined without actual cash flows 2) Which of the following statements is INCORRECT? Select one: a. An acceptable project should have an NPV greater than or equal...
1.       Select the group of words missing from the statement below about the Modified Internal Rate...
1.       Select the group of words missing from the statement below about the Modified Internal Rate of Return (MIRR). “The MIRR allows for any ________ cash flows produced by an investment over the project period to be _________ at a chosen ________ rate rather than the _____ of the project. It also allows any _______ cash flows to be discounted back to the present time at the ________ rate to determine how much needs to be set aside today in...
If mutually exclusive projects with normal cash flows are being analyzed, the net present value (NPV)...
If mutually exclusive projects with normal cash flows are being analyzed, the net present value (NPV) and internal rate of return (IRR) methods   agree. Projects Y and Z are mutually exclusive projects. Their cash flows and NPV profiles are shown as follows. Year Project Y Project Z 0 –$1,500 –$1,500 1 $200 $900 2 $400 $600 3 $600 $300 4 $1,000 $200    If the weighted average cost of capital (WACC) for each project is 14%, do the NPV and...
Problem Set 4 If you insulate your office for $10,000, you will save $1,000 a year...
Problem Set 4 If you insulate your office for $10,000, you will save $1,000 a year in heating expenses. These savings will last forever. What is the NPV of this investment when the cost of capital is 8%? 10%? What is the IRR? A project costs $5,000 at t = 0 and will generate annual cash flows of $750 for 10 years, starting at t = 1. The discount rate is 6%. What is the NPV? What is the IRR?...
6. Understanding the NPV profile If projects are mutually exclusive, only one project can be chosen....
6. Understanding the NPV profile If projects are mutually exclusive, only one project can be chosen. The internal rate of return (IRR) and the net present value (NPV) methods will not always choose the same project. If the crossover rate on the NPV profile is below the horizontal axis, the methods will agree. Projects Y and Z are mutually exclusive projects. Their cash flows and NPV profiles are shown as follows. Year Project Y Project Z 0 –$1,500 –$1,500 1...
You are considering building a shopping mall. The initial investment is ?$1.43. million. The cash flows...
You are considering building a shopping mall. The initial investment is ?$1.43. million. The cash flows are?$410,000 for year? 1,200,000 for year?2, $200,000 for year? 3, and ?$170,000 for year 4. What are the net present value? (NPV) and profitability index? (PI) of the project if the cost of capital is 12?%? Compute the internal rate of return? (IRR) for the project.
Homework - Capital Budgeting 1.The Hyatt Group Inc., has identified the following two mutually exclusive projects:...
Homework - Capital Budgeting 1.The Hyatt Group Inc., has identified the following two mutually exclusive projects: ​Cash Flows​Cash Flows Year​Project A​Project B 0​-$10,000​_$10,000 1​ 200​ 5,000 2​ 500​ 6,000 3​ 8,200​ 500 4​ 4,800​ 500 a. What is the IRR of each of these projects? If you apply the IRR decision rule, which project should the company accept? Is this decision necessarily correct? b. If the required rate of return is 9 percent, what is the NPV of each of...
Company X considers three new projects. Discount rate is 20%. You need to analyze these projects...
Company X considers three new projects. Discount rate is 20%. You need to analyze these projects 1. Calculate the NPV and IRR of the first new project based on the below information An initial investment cost: $1,500,000 Salvage value: $200,000 Cash flows 1 $550,000 2 $425,000 3 $325,000 4 $385,000 5 $450,000 6 $500,000 2. Calculate the NPV and IRR of the second new project based on the information: An initial investment cost is $52,500. The project generates $8,250 in...
Consider the following two projects: Project Year 0 Year 1 Year 2 Year 3 Year 4...
Consider the following two projects: Project Year 0 Year 1 Year 2 Year 3 Year 4 Discount Rate (%) Cash Flow Cash Flow Cash Flow Cash Flow Cash Flow A -90 40 50 60 --- 3.0 B -90 30 30 30 30 3.0 (a) The internal rate of return (IRR) for project A is %. (round to two decimals) (b) The internal rate of return (IRR) for project B is %. (round to two decimals) (c) The NPV for project...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT