Cautionary Tales, Inc., is considering the acquisition of Danger Corp. at its asking price of$200,000. Cautionary would immediately sell some of Danger's assets for $20,000 if it makes the acquisition. Danger has a cash balance of $2,000 at the time of the acquisition. If Cautionary believes it can generate after-tax cash inflows of $30,000 per year for the next 5 years from the Danger acquisition, should the firm make the acquisition? Base your recommendation on the net present value of the outlay using Cautionary's 8%cost of capital.
The net present value of the acquisition is $_____(Round to the nearest dollar.)
Based on the NPV, should Cautionary make the acquisition? Yes or No
The NPV is computed as shown below:
= Initial investment + Present value of future cash flows
Present value is computed as follows:
= Future value / (1 + r)n
So, the NPV is computed as follows:
Initial investment is computed as follows:
= - $ 200,000 + $ 20,000 + $ 2,000
= - $ 178,000
So, the NPV will be as follows:
= - $ 178,000 + $ 30,000 / 1.08 + $ 30,000 / 1.082 + $ 30,000 / 1.083 + $ 30,000 / 1.084 + $ 30,000 / 1.085
= - $ 58,219 Approximately
Since the NPV is negative, hence the acquisition shall not be done.
Feel free to ask in case of any query relating to this question
Get Answers For Free
Most questions answered within 1 hours.