Question

Compressed APV Model with Constant Growth

An unlevered firm has a value of $700 million. An otherwise identical but levered firm has $70 million in debt at a 6% interest rate. Its cost of debt is 6% and its unlevered cost of equity is 12%. After Year 1, free cash flows and tax savings are expected to grow at a constant rate of 2%. Assuming the corporate tax rate is 35%, use the compressed adjusted present value model to determine the value of the levered firm. (Hint: The interest expense at Year 1 is based on the current level of debt.) Enter your answer in millions. For example, an answer of $1.2 million should be entered as 1.2, not 1,200,000. Do not round intermediate calculations. Round your answer to two decimal places.

$ ？ million

Answer #1

Interest expense of the levered firm = Value of debt*Interest rate

Interest expense of the levered firm = $70 million*6% = $4.2 million

Tax savings on account of interest expense = Interest expense of the levered firm * Tax rate

= $4.2 million * 35% = $1.47 million

Since the growth rate is expected to be 2% in perpetuity, the adjusted cost of capital is

Adjusted cost of capital = Cost of equity - Growth rate

= 12% - 2% = 10%

Present value of tax benefits due to interest expense = Tax savings/(1 + Adjusted cost of capital)

= $1.47 million / 1.10 = 1.34 million

Hence,

Value of levered firm = Value of unlevered firm + Present value of tax benefits due to int. expense

Value of levered firm = $700 million + $1.34 million = $701.34 million

Problem 21-03
Compressed APV Model with Constant Growth
An unlevered firm has a value of $850 million. An otherwise
identical but levered firm has $80 million in debt at a 7% interest
rate. Its cost of debt is 7% and its unlevered cost of equity is
11%. After Year 1, free cash flows and tax savings are expected to
grow at a constant rate of 4%. Assuming the corporate tax rate is
40%, use the compressed adjusted present value model...

An unlevered firm has a value of $700 million. An otherwise
identical but levered firm has $40 million in debt at a 6% interest
rate. Its cost of debt is 6% and its unlevered cost of equity is
10%. After Year 1, free cash flows and tax savings are expected to
grow at a constant rate of 2%. Assuming the corporate tax rate is
35%, use the compressed adjusted present value model to determine
the value of the levered firm....

MM Model with Corporate Taxes
An unlevered firm has a value of $700 million. An otherwise
identical but levered firm has $140 million in debt at a 4%
interest rate. Its cost of debt is 4% and its unlevered cost of
equity is 11%. No growth is expected. Assuming the corporate tax
rate is 35%, use the MM model with corporate taxes to determine the
value of the levered firm. Enter your answer in millions. For
example, an answer of...

An unlevered firm has a value of $750 million. An otherwise
identical but levered firm has $40 million in debt at a 6% interest
rate. Its cost of debt is 6% and its unlevered cost of equity is
10%. After Year 1, free cash flows and tax savings are expected to
grow at a constant rate of 3%. Assuming the corporate tax rate is
40%, use the compressed adjusted present value model to determine
the value of the levered firm....

An unlevered firm has a value of $800 million. An otherwise
identical but levered firm has $40 million in debt at a 4% interest
rate. Its cost of debt is 4% and its unlevered cost of equity is
12%. After Year 1, free cash flows and tax savings are expected to
grow at a constant rate of 3%. Assuming the corporate tax rate is
40%, use the compressed adjusted present value model to determine
the value of the levered firm....

Quillpen Company is unlevered and has a value of $40 billion. An
otherwise identical but levered firm finances 20% of its capital
structure with debt. Under the MM zero-tax model, what is the value
of the levered firm? Enter your answer in billions. For example, an
answer of $1 billion should be entered as 1, not 1,000,000,000.
Round your answer to the nearest whole number.

Ajax has a tax rate of 30% and an EBIT of $50 million. The
unlevered cost of capital is 14%.
a) What is the value of the unlevered firm? What is the cost of
equity for the unlevered firm? What is the WACC of the unlevered
firm?
b) Now suppose that Ajax issues $90 million in debt to buy back
stock. The cost of debt is 8%. For the levered firm, find the value
of the levered firm, the cost...

Mill Co. is all equity financed and has value of $600
billion.
Otherwise identical but levered firm with 30% debt at 6%
interest rate. No growth is expected.
Please using mm with corporate tax model to determine the value
of a levered firm assuming tax rate of 25.
1) $700 billion
2)$600 billion
3) $645 billion
4) $852 billion
5) Not enough information

Sheldon Corporation projects the following free cash flows
(FCFs) and interest expenses for the next 3 years, after which FCF
and interest expenses are expected to grow at a constant 8% rate.
Sheldon’s unlevered cost of equity is 11% its tax rate is 40%.
Year
1
2
3
Free cash flow ($ millions)
$20
$30
$40
Interest expense ($ millions)
$8
$9
$10
What is Sheldon’s unlevered horizon value of operations at Year
3? Enter your answer in millions. For...

Overnight Publishing Company (OPC) has $4.5 million in excess
cash. The firm plans to use this cash either to retire all of its
outstanding debt or to repurchase equity. The firm’s debt is held
by one institution that is willing to sell it back to OPC for $4.5
million. The institution will not charge OPC any transaction costs.
Once OPC becomes an all-equity firm, it will remain unlevered
forever. If OPC does not retire the debt, the company will use...

ADVERTISEMENT

Get Answers For Free

Most questions answered within 1 hours.

ADVERTISEMENT

asked 6 minutes ago

asked 11 minutes ago

asked 25 minutes ago

asked 37 minutes ago

asked 1 hour ago

asked 1 hour ago

asked 1 hour ago

asked 1 hour ago

asked 1 hour ago

asked 1 hour ago

asked 1 hour ago

asked 1 hour ago