Question

Fraiser International has decided to purchase a pressing machine for Rs. 1,000,000. The machine is expected...

Fraiser International has decided to purchase a pressing machine for Rs. 1,000,000. The machine is expected to generate a cash flow of Rs. 25,000 per month and requires a monthly cost of Rs. 8,000 to run. The expected useful life of the machine is 15 years with no salvage value. The discount rate is 8%. Please calculate NPV and advise Fraiser International about WHY they should invest or reject the project.

Homework Answers

Answer #1

Calculation of NPV

Net Present Value = Present value of cash Inflow - Present value of cash outflow

Given

Present value of cash outflow = 1,000,000

As cash inflows are given in months therefore Monthly cash inflows are dicounted using monthly rate

Monthly rate = [( 1 + Annual rate)^(1/12)] - 1

= [(1 + 0.08)^(1/12)] - 1

= 1.006434 - 1

= 0.006434 or 0.64%

Number of Months = 15 * 12 = 180 months

Calculation of Present value of Cash Inflow:

Present value of Cash Inflow = Annual Cash Inflow * PVAF @0.64% for 180 months

= (25000 - 8000) * 106.6928

= 17000 * 106.6928

= 1,813,777

Net Present Value = 1,813,777 - 1,000,000

= 813,777

Fraiser International Should invest in project since it has positive NPV.

PVAF can be calculated as {[1 - (1 + 0.0064)-180 ] / 0.0064} = 106.6928

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Premier Steel, Inc. is considering the purchase of a new machine for $100,000 that has a...
Premier Steel, Inc. is considering the purchase of a new machine for $100,000 that has a useful life of 3 years. The firm’s cost of capital is 11% and the tax rate is 40%. This machine will be sold for its salvage value of $20,000 at the end of 3-years. The machine will require an investment of $2,500 in spare parts inventory upon installation. The machine will cost $8,000 to ship and $4,000 to install and modify it. Sales are...
Rump Industries is considering the purchase of a new production machine for $100,000. The introduction of...
Rump Industries is considering the purchase of a new production machine for $100,000. The introduction of the machine will result in an increase in earnings before interest and tax of $25,000 per year. Set-up of the machine will involve installation costs of $5,000 after-tax. Additionally, the machine will require workers to undergo training that will cost the company $5,000 after-tax. An initial increase in raw materials and inventory of $25,000 will also be required. The machine has an expected life...
27)Duhok Inc. has decided to acquire a new machine that can either be purchased for $4,200,000...
27)Duhok Inc. has decided to acquire a new machine that can either be purchased for $4,200,000 and depreciated at a 30% CCA rate or leased for a 5-year period for $800,000 per year (due at the beginning of each year). The firm can borrow at 8%, has a 40% marginal tax rate, and 12% WACC. The new machine has an expected useful life of 5 years and an expected salvage value of $1,000,000 at the end of the fifth year....
Please answer all questions. 1. Your firm has decided to purchase a new $15,000 machine. You...
Please answer all questions. 1. Your firm has decided to purchase a new $15,000 machine. You can pay now and take a 3 percent discount or pay $6,000 each year for the next three years. What is the interest rate at which the two alternatives are equal? Why? 2. A machine cost $10,000 and has a useful life of 5 years. If the interest rate is 8 percent how much must be saved every year to recover the cost of...
Swifty Corporation is considering the purchase of a new bottling machine. The machine would cost $220,266...
Swifty Corporation is considering the purchase of a new bottling machine. The machine would cost $220,266 and has an estimated useful life of 8 years with zero salvage value. Management estimates that the new bottling machine will provide net annual cash flows of $37,800. Management also believes that the new bottling machine will save the company money because it is expected to be more reliable than other machines, and thus will reduce downtime. Assume a discount rate of 9%. (a)-...
Delta Inc. is considering the purchase of a new machine which is expected to increase sales...
Delta Inc. is considering the purchase of a new machine which is expected to increase sales by $10,000 in addition to increasing cash expenses by $3,000 annually. Due to the sales increase, Delta will need to increase working capital by $2,000 at the beginning of the project. This working capital investment will not be recouped in the final year of the project. Delta will depreciate the machine using the straight-line method over the project's five-year life to a salvage value...
A 5-year project requires a $300,000 investment in a machine that is expected to worth $50,000...
A 5-year project requires a $300,000 investment in a machine that is expected to worth $50,000 when the project ends. Operating expenses are expected to be $75,000 in the first year and are expected to increase 3% per year over the life of the project. The appropriate discount rate is 8%, the company’s tax rate is 20%, and the CCA rate is 30%. What amount would you use for salvage value in your NPV calculation? (Do not round intermediate calculations....
A 5-year project requires a $300,000 investment in a machine that is expected to worth $50,000...
A 5-year project requires a $300,000 investment in a machine that is expected to worth $50,000 when the project ends. Operating expenses are expected to be $75,000 in the first year and are expected to increase 3% per year over the life of the project. The appropriate discount rate is 8%, the company’s tax rate is 20%, and the CCA rate is 30%. What amount would you use for salvage value in your NPV calculation? (Do not round intermediate calculations....
A 5-year project requires a $300,000 investment in a machine that is expected to worth $50,000...
A 5-year project requires a $300,000 investment in a machine that is expected to worth $50,000 when the project ends. Operating expenses are expected to be $75,000 in the first year and are expected to increase 3% per year over the life of the project. The appropriate discount rate is 8%, the company’s tax rate is 20%, and the CCA rate is 30%. What amount would you use for salvage value in your NPV calculation? (Do not round intermediate calculations....
Raymobile Motors is considering the purchase of a new production machine for $600,000. The purchase of...
Raymobile Motors is considering the purchase of a new production machine for $600,000. The purchase of this machine will result in an increase in earnings before interest and taxes of $100,000 per year. To operate this machine properly, workers would have to go through a brief training session that would cost $30,000 after taxes. It would cost $8,000 to install the machine properly. Also, because the machine is extremely efficient, its purchase would necessitate an increase in inventory of $20,000....