We have Bought stock @20 .
Premium recieved on call option = $3
Total Initial Outflow = 20 - 3*2 = $14
Stock Price (S) | Call Exercised or Lapsed | Payoff from Call option A = -2(S - E) | Payoff from Stock (B ) | Total Payoff ( C =A + B) | Initial Outflow ( D ) | Profit ( E = D-C) |
12 | Lapsed | 0 | 12 | 12 | 14 | -2 |
14 | Lapsed | 0 | 14 | 14 | 14 | 0 |
16 | Lapsed | 0 | 16 | 16 | 14 | 2 |
18 | Lapsed | 0 | 18 | 18 | 14 | 4 |
20 | Lapsed | 0 | 20 | 20 | 14 | 6 |
22 | Exercised | -4 | 22 | 18 | 14 | 4 |
24 | Exercised | -8 | 24 | 16 | 14 | 2 |
26 | Exercised | -12 | 26 | 14 | 14 | 0 |
28 | Exercised | -16 | 28 | 12 | 14 | -2 |
c)
From stock price ranging from 16-24 the portfolio provides a net positive return.
d)
The Mamimum profit that can be obtained is 6 . The same is evident from the graph as well as the payoff table created.
Get Answers For Free
Most questions answered within 1 hours.