Question

16. Notational Inc. is considering installing a new server. The machine costs $100,000 and is expected...

16. Notational Inc. is considering installing a new server. The machine costs $100,000 and is expected to have a useful economic life of 8 years, after which it will have a book value of $0. In addition to the equipment costs, management expects installation costs of $10,000 and an initial outlay for net working capital of $12,000. The new server is expected to generate an additional $10,000 per year in earnings after tax over its useful life, but an additional $5,000 per year is required in net working capital. Net working capital will be recovered at the end of 8 years. Assume that National has a cost of capital of 10%. Calculate the NPV and IRR for this project.

Homework Answers

Answer #1

We will First find out NPV of the project in our excel calculations. For that we need to find PV factor for each year.

Formula to find out PV factor = 1 / (1+(R/100))n

Where R is our rate of interest and n being the year for which discounting is done.

Rate of Interest/ Cost of Capital = 10%

Formula for IRR is

PV of Outflow = Inflow1/(1+IRR/100)1+......+Inflow N / (1+IRR/100)n

Where IRR is our rate of return and n being the no of Periods.

IRR is the rate of return which is earned during the lifetime of Investment in the Project.

Let see the excel calculations for NPV & IRR

Our NPV is -$71066.99 and IRR is -12.90%.

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Durable Inc. is considering replacing an old drilling machine that cost $200,000 six years ago with...
Durable Inc. is considering replacing an old drilling machine that cost $200,000 six years ago with a new one that costs $450,000. Shipping and installation cost an additional $60,000. The old machine has been depreciated using the straight-line (SL) method with no salvage value over an estimated 8-year useful life. The old machine can be sold for $40,000 now or $10,000 in two years. Management expects increases in net working capital of $30,000 (inventories up $10,000, accounts receivable up $32,000,...
Jasper Metals is considering installing a new molding machine is expected to produce operating cash flows...
Jasper Metals is considering installing a new molding machine is expected to produce operating cash flows of $58,000 per year for 7 years. At the beginning of the project, inventory will decrease by $18,400, accounts receivables will increase by $22,200, and accounts payable will increase by $15,900. At the end of the project, net working capital will return to the level it was prior to undertaking the new project. The initial cost of the molding machine is $258,000. The equipment...
Jasper Metals is considering installing a new molding machine which is expected to produce operating cash...
Jasper Metals is considering installing a new molding machine which is expected to produce operating cash flows of $60,000 per year for 7 years. At the beginning of the project, inventory will decrease by $20,000, accounts receivables will increase by $23,000, and accounts payable will increase by $16,500. At the end of the project, net working capital will return to the level it was prior to undertaking the new project. The initial cost of the molding machine is $264,000. The...
Jasper Metals is considering installing a new molding machine which is expected to produce operating cash...
Jasper Metals is considering installing a new molding machine which is expected to produce operating cash flows of $58,000 per year for 7 years. At the beginning of the project, inventory will decrease by $18,400, accounts receivables will increase by $22,200, and accounts payable will increase by $15,900. At the end of the project, net working capital will return to the level it was prior to undertaking the new project. The initial cost of the molding machine is $258,000. The...
Jasper Metals is considering installing a new molding machine which is expected to produce operating cash...
Jasper Metals is considering installing a new molding machine which is expected to produce operating cash flows of $61,000 per year for 7 years. At the beginning of the project, inventory will decrease by $20,800, accounts receivables will increase by $23,400, and accounts payable will increase by $16,800. At the end of the project, net working capital will return to the level it was prior to undertaking the new project. The initial cost of the molding machine is $267,000. The...
Japan National Petroleum is considering a new project that complements its existing business. The machine required...
Japan National Petroleum is considering a new project that complements its existing business. The machine required for the project costs $2 million. The marketing department predicts that sales related to the project will be $1.2 million per year for the next four years, after which the market will cease to exist. The machine will be depreciated to zero over its 5-year economic life using the straight-line method. Cost of goods sold and operating expenses related to the project are predicted...
Mars Inc. is considering the purchase of a new machine that costs $80,000. This machine will...
Mars Inc. is considering the purchase of a new machine that costs $80,000. This machine will reduce manufacturing costs by $20,000 annually. Mars will use the 3-year MACRS method (shown below) to depreciate the machine, and it expects to sell the machine at the end of its 5-year life for $10,000 salvage value. The firm expects to be able to reduce net operating working capital by $8,000 when the machine is installed, but the net working capital will return to...
Jasper Metals is considering installing a new molding machine which is expected to produce operating cash...
Jasper Metals is considering installing a new molding machine which is expected to produce operating cash flows of $55,000 per year for 7 years. At the beginning of the project, inventory will decrease by $16,000, accounts receivables will increase by $21,000, and accounts payable will increase by $15,000. At the end of the project, net working capital will return to the level it was prior to undertaking the new project. The initial cost of the molding machine is $249,000. The...
Jasper Metals is considering installing a new molding machine which is expected to produce operating cash...
Jasper Metals is considering installing a new molding machine which is expected to produce operating cash flows of $57,000 per year for 7 years. At the beginning of the project, inventory will decrease by $17,600, accounts receivables will increase by $21,800, and accounts payable will increase by $15,600. At the end of the project, net working capital will return to the level it was prior to undertaking the new project. The initial cost of the molding machine is $255,000. The...
Jasper Metals is considering installing a new molding machine which is expected to produce operating cash...
Jasper Metals is considering installing a new molding machine which is expected to produce operating cash flows of $62,000 per year for 7 years. At the beginning of the project, inventory will decrease by $21,600, accounts receivables will increase by $23,800, and accounts payable will increase by $17,100. At the end of the project, net working capital will return to the level it was prior to undertaking the new project. The initial cost of the molding machine is $270,000. The...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT