For the following set of cash flows, year,0,1,2,3,cash flow,-8,000,6,700,6,800,6,100(a) what is the NPV at a discount rate of 0 percent?(b) what is the NPV at a discount rate of 12 percent? (C) what is the NPV at a discount rate of 18 percent? (D) what is the NPV at a discount rate of 23 percent?
a.Present value of inflows=cash inflow*Present value of discounting factor(rate%,time period)
=6,700+6,800+6,100
=$19600
NPV=Present value of inflows-Present value of outflows
=19600-8,000
=$11600
b.Present value of inflows=cash inflow*Present value of discounting factor(rate%,time period)
=6,700/1.12+6,800/1.12^2+6,100/1.12^3
=$15744.92
NPV=Present value of inflows-Present value of outflows
=15744.92-8,000
=$7744.92(Approx)
c.Present value of inflows=cash inflow*Present value of discounting factor(rate%,time period)
=6,700/1.18+6,800/1.18^2+6,100/1.18^3
=$14274.27
NPV=Present value of inflows-Present value of outflows
=14274.27-8,000
=$6274.27(Approx)
d.Present value of inflows=cash inflow*Present value of discounting factor(rate%,time period)
=6,700/1.23+6,800/1.23^2+6,100/1.23^3
=$13219.88
NPV=Present value of inflows-Present value of outflows
=13219.88-8,000
=$5219.88(Approx)
Get Answers For Free
Most questions answered within 1 hours.