Amount Borowwed = $200,000
Rate of Interest = 6%
Annual Payment
We know,
Present Value of Annual Payments = Loan Value
Annual Payment * PVAF(4, 6%) = 200000
Annual Payment * 3.46510561 = 200000
Annual Payments = $57,718.2985
T | Principal and Interest to be Repaid | Loan Repayment | Interest Paid | Principal Repaid | PRincipal Remaining |
0 | 200,000.0000 | ||||
1 | 212,000.0000 | 57,718.2985 | 12,000.0000 | 45,578.2986 | 154,281.7015 |
2 | 163,538.6035 | 57,718.2985 | 9,256.9021 | 48,321.3964 | 105,820.3050 |
3 | 112,169.5233 | 57,718.2985 | 6,349.2183 | 51,229.0802 | 54,451.2248 |
4 | 57,718.2985 | 57,718.2985 | 3,267.0735 | 54,451.2250 | 0 |
Principal reduction in 3rd Payment = $51,229.0802
Get Answers For Free
Most questions answered within 1 hours.