The most recent financial statements for Bradley, Inc., are shown here (assuming no income taxes):
Income Statement | ||||||
Sales | $ | 6,400 | ||||
Costs | (4,480 | ) | ||||
Net income | $ | 1,920 | ||||
Balance Sheet | |||||||
Assets | $ | 19,200 | Debt | $ | 9,900 | ||
Equity | 9,300 | ||||||
Total | $ | 19,200 | Total | $ | 19,200 | ||
Assets and costs are proportional to sales. Debt and equity are not. No dividends are paid. Next year’s sales are projected to be $7,808. What is the external financing needed? (A negative value should be indicated by a minus sign. Do not round intermediate calculations. Round your answer to the nearest whole number.)
External financing needed = $1881.60
Explanation;
External financing needed = Increase in assets – Increase in retained earnings
As per information of the question projected sales will be $7808
Hence growth rate in sales ($7808 / $6400) = 22%
Projected Income Statement |
|
Sales |
$7808 |
Less: Costs ($4480 * 1.22) |
($5465.60) |
Net income |
$2342.40 |
Less: Dividends |
$0 |
Retained earnings |
$2342.40 |
Increase in assets ($19200 * 0.22) = $4224
Hence, external financing needed = $4224 – $2342.40
= $1881.60
Get Answers For Free
Most questions answered within 1 hours.