A 10-year project has a cost of $500,000 and has annual cash flows of $100,000 in years 1-10. The company's required rate is 8% c.m. Given this information, calculate the discounted payback of the project?
CF0 = ($5,00,000)
CF1= $1,00,000
CF2= $1,00,000
CF3= $1,00,000
CF4= $1,00,000
CF5= $1,00,000
CF6 = $1,00,000
CF7 = $1,00,000
Discounted cash flows
Year 1 : $92,592.5926
Year 2: $85,733.8820
Year 3 : $79,383.2241
Year 4 : $73,502.9853
Year 5: $68,058.3197
Year 6: $63,016.9627
$462287.9664 ( Cumulative amount till Year 6)
CF7 = $58,349.0395
So, the discounted payback period is :
= 6 + (5,00,000 - $462287.9664) / $58,349.0395
= 6 + 0.6463
= 6.65 Years ( rounded off to two decimal places)
Get Answers For Free
Most questions answered within 1 hours.