Question

Suppose a company has 5 million common shares outstanding, which have a market value of $24...

Suppose a company has 5 million common shares outstanding, which have a market value of $24 per share. The most recent annual dividend paid was $2.25/share. The expectation is for an 8 percent constant growth of the firm’s earnings & dividends. The 3-year average yield on 10-year T-Bonds is 5.50%, the expected return on a broad index of common stocks is 11% and the stock is twice as variable as the market average. The capital structure includes also 150,000 15-year $1,000 par, 10 percent annual coupon bonds outstanding, currently selling for $862.35. The company is in the 35% tax bracket. What is the firm’s marginal weighted average cost of capital?

Homework Answers

Answer #1

value of equity = 5 million * 24 = 120 million

value of debt = 150000 * 862.35 = 129.3525 million

total value = 249.3525 million

cost of equity = risk free rate + beta * market risk premium

= 0.055 + 2 * (0.11-0.055)

= 16.5%

using excel rate function

YTM =

RATE(number_of_periods, payment_per_period, present_value, [future_value], [end_or_beginning], [rate_guess])

= RATE(15,1000*10%,-862.35,1000)

= 12.0236%

WACC = weight of debt * after tax cost of debt + weight of equity * cost of equity

= (129.3525/249.3525) * 12.0236% * (1-0.35) + (120/249.3525) * 16.5%

= 12%

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
A Mining company has 4.3 million shares of common stock outstanding and 85,000 bonds outstanding, par...
A Mining company has 4.3 million shares of common stock outstanding and 85,000 bonds outstanding, par value of $1,000 each. Each bond has a 6.8 percent annual coupon rate and the bonds have 23 years to maturity and is now selling at $789.23. (Based on the current price, its YTM is 9%) Coupon is paid annually. The common stock currently sells for $58.00 per share and has a beta of 0.90. The market risk premium is 7 percent and Treasury...
The Imaginary Products Co. currently has debt with a market value of $275 million outstanding. The...
The Imaginary Products Co. currently has debt with a market value of $275 million outstanding. The debt consists of 9 percent coupon bonds (semiannual coupon payments) which have a maturity of 15 years and are currently priced at $1,392.42 per bond. The firm also has an issue of 2 million preferred shares outstanding with a market price of $11. The preferred shares pay an annual dividend of $1.20. Imaginary also has 14 million shares of common stock outstanding with a...
Titan Mining Corporation has 7.3 million shares of common stock outstanding, 265,000 shares of 4.5 percent...
Titan Mining Corporation has 7.3 million shares of common stock outstanding, 265,000 shares of 4.5 percent preferred stock outstanding, and 150,000 bonds with a coupon rate of 5.4 percent outstanding, par value $1,000 each. The common stock currently sells for $64 per share and has a beta of 1.20. The preferred stock has a par value of $100 and currently sells for $92 per share. The bonds have 16 years to maturity, pay semiannual coupons, and sell for 106 percent...
Google Currently has 5 million common shares outstanding, and a 1 million preferred shares outstanding, and...
Google Currently has 5 million common shares outstanding, and a 1 million preferred shares outstanding, and 100,000 bonds outstanding. Use your answers in #3, #4, and #5 to calculate Google Weighted Average Cost of Capital (WACC) if the corporate tax rate is 35%.   #3: Average cost of equity is 13.76% #4: Cost of preferred stocks is 6.0% #5: Annual pre-tax debt is 6.85%
A firm has 14 million shares of common stock outstanding with a beta of 1.15 and...
A firm has 14 million shares of common stock outstanding with a beta of 1.15 and a market price of $42 a share. The 10 percent semiannual bonds are selling at 91 percent of par/face value. There are 220,000 bonds outstanding that mature in 17 years. The market risk premium is 6.75 percent, T-bills are yielding 3.5 percent, and the firm's tax rate is 32 percent. 1. What is the firms cost of Equity? by using CAPM 2. What is...
Hankins Corporation has 8.4 million shares of common stock outstanding, 590,000 shares of 7.4 percent preferred...
Hankins Corporation has 8.4 million shares of common stock outstanding, 590,000 shares of 7.4 percent preferred stock outstanding, and 184,000 of 8.6 percent semiannual bonds outstanding, par value $1,000 each. The common stock currently sells for $64.90 per share and has a beta of 1.29, the preferred stock currently sells for $107.10 per share, and the bonds have 13 years to maturity and sell for 91.5 percent of par. The market risk premium is 7 percent, T-bills are yielding 5.7...
Nike has 9 million shares of common stock outstanding and 12,000 8.5% semiannual bonds outstanding, par...
Nike has 9 million shares of common stock outstanding and 12,000 8.5% semiannual bonds outstanding, par value of $10,000 each. Common stock currently sells for $34 per share and has a beta of 1.20. The bonds have 15 years to maturity and sell for 93% of par. The market risk premium is 10%, Tbills are yielding 5% and the firm’s tax rate is 35%. Find Nike’s weighted average cost of capital (WACC).
R.S. Green has 250,000 shares of common stock outstanding at a market price of $28 a...
R.S. Green has 250,000 shares of common stock outstanding at a market price of $28 a share. Next year's annual dividend is expected to be $1.55 a share. The dividend growth rate is 2 percent. The firm also has 7,500 bonds outstanding with a face value of $1,000 per bond. The yield to maturity that bonds of this category generally earn is 9.5%. The company's tax rate is 34 percent. What is the firm's weighted average cost of capital?
Sound & Vision Studios (SVS) has 5 million common shares outstanding which sell for $30 per...
Sound & Vision Studios (SVS) has 5 million common shares outstanding which sell for $30 per share. SVS just paid a dividend $2.50 per share, and investors and analysts expect all future dividends to grow by 5% per year, indefinitely. The current risk-free rate is 2.50%, the expected return on the market is 10%, and the stock has a beta of 2.2. SVS also has 1 million shares of 7% preferred stock outstanding (par value of $100) selling for $35...
City Rentals has 44,000 shares of common stock outstanding at a market price of $32 a...
City Rentals has 44,000 shares of common stock outstanding at a market price of $32 a share. The common stock just paid a $1.50 annual dividend and has a dividend growth rate of 2.5 percent. There are 7,500 shares of $9 preferred stock outstanding at a market price of $72 a share. The outstanding bonds mature in 11 years, have a total face value of $825,000, a face value per bond of $1,000, and a market price of $989 each,...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT