A Company has the following book value balance sheet.
Current assets=$10,000,000
Net fixed assets= 60,000000
Total assets $70,000,000
Long-Term Debt = $40,000,000
Common stock (1.5 million shares) =1,500,000
Retained earnings= 28,500,000
Total claims $70,000,000
The long-term debt (bonds) have a $1,000 face value, and a coupon interest rate of 5 percent and mature in 15 years, interest is paid semi-annually. The going rate of interest (YTM) on equivalent debt is 10 percent. The common stock has a current market price of $50 per share. Calculate the firm’s market value capital structure.
Type | Capital (market value) | % of total capital |
Debt | $ 24,627,549 | 24.72% |
Common stock | $ 75,000,000 | 75.28% |
WACC | $ 99,627,549 |
Price of bonds is:
Calculator | |
Inputs: | |
FV | 1,000.00 |
PMT | 25.00 |
Rate (I/Y) | 5% |
Term N | 30.00 |
Output: | |
PV (bond price) | 615.6887 |
Capital structure is:
25% debt and 75% equity.
Get Answers For Free
Most questions answered within 1 hours.