Question

A Company has the following book value balance sheet. Current assets=$10,000,000 Net fixed assets= 60,000000 Total...

A Company has the following book value balance sheet.

Current assets=$10,000,000

Net fixed assets= 60,000000

Total assets $70,000,000

Long-Term Debt = $40,000,000

Common stock (1.5 million shares) =1,500,000

Retained earnings= 28,500,000

Total claims $70,000,000

The long-term debt (bonds) have a $1,000 face value, and a coupon interest rate of 5 percent and mature in 15 years, interest is paid semi-annually. The going rate of interest (YTM) on equivalent debt is 10 percent. The common stock has a current market price of $50 per share. Calculate the firm’s market value capital structure.

Homework Answers

Answer #1
Type Capital (market value) % of total capital
Debt $        24,627,549 24.72%
Common stock $        75,000,000 75.28%
WACC $       99,627,549

Price of bonds is:

Calculator
Inputs:
FV       1,000.00
PMT             25.00
Rate (I/Y) 5%
Term N             30.00
Output:
PV (bond price)      615.6887

Capital structure is:

25% debt and 75% equity.

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Suppose the Schoof Company has this book value balance sheet: Current Assets: $30,000,000                          Current Liabili
Suppose the Schoof Company has this book value balance sheet: Current Assets: $30,000,000                          Current Liabilities: $20,000,000 Fixed Assets: $70,000,000                              Notes Payable: $10,000,000 Total Assets: $100,000,000                             Long Term Debt: $30,000,000                                                                         Common stock (1 million shares): 1,000,000                                                                            Retained Earnings: $39,000,000                                                                         Total liabilities and equity: $100,000,000 The notes payable are to banks, and the interest rate on this debt is 10%, the same as the rate on new bank loans. These bank loans are not used for seasonal financing...
Market Value Capital Structure Suppose the Schoof Company has this book value balance sheet: Current assets...
Market Value Capital Structure Suppose the Schoof Company has this book value balance sheet: Current assets $30,000,000 Current liabilities $20,000,000 Fixed assets 70,000,000 Notes payable $10,000,000 Long-term debt 30,000,000   Common stock (1 million shares) 1,000,000 Retained earnings 39,000,000 Total assets $100,000,000 Total liabilities and equity $100,000,000 The notes payable are to banks, and the interest rate on this debt is 11%, the same as the rate on new bank loans. These bank loans are not used for seasonal financing but...
Suppose the Schoof Company has this book value balance sheet: Current assets $30,000,000 Current liabilities $20,000,000...
Suppose the Schoof Company has this book value balance sheet: Current assets $30,000,000 Current liabilities $20,000,000 Fixed assets 70,000,000 Notes payable $10,000,000 Long-term debt 30,000,000   Common stock (1 million shares) 1,000,000 Retained earnings 39,000,000 Total assets $100,000,000 Total liabilities and equity $100,000,000 The notes payable are to banks, and the interest rate on this debt is 10%, the same as the rate on new bank loans. These bank loans are not used for seasonal financing but instead are part of...
Suppose the Schoof Company has this book value balance sheet: Current assets $30,000,000 Current liabilities $20,000,000...
Suppose the Schoof Company has this book value balance sheet: Current assets $30,000,000 Current liabilities $20,000,000 Notes payable 10,000,000 Fixed assets 70,000,000 Long-term debt 30,000,000 Common stock (1 million shares) 1,000,000 Retained earnings 39,000,000 Total assets $100,000,000 Total liabilities and equity $100,000,000 The notes payable are to banks, and the interest rate on this debt is 7%, the same as the rate on new bank loans. These bank loans are not used for seasonal financing but instead are part of...
Market Value Capital Structure Suppose the Schoof Company has this book value balance sheet: Current assets...
Market Value Capital Structure Suppose the Schoof Company has this book value balance sheet: Current assets $30,000,000 Current liabilities $10,000,000 Fixed assets 50,000,000 Long-term debt 30,000,000   Common stock   (1 million shares) 1,000,000 Retained earnings 39,000,000 Total assets $80,000,000 Total claims $80,000,000 The current liabilities consist entirely of notes payable to banks, and the interest rate on this debt is 11%, the same as the rate on new bank loans. These bank loans are not used for seasonal financing but instead...
Market Value Capital Structure Suppose the SchooL Company has this book value balance sheet: Current assets...
Market Value Capital Structure Suppose the SchooL Company has this book value balance sheet: Current assets $30,000,000 Current liabilities $10,000,000 Notes payable 10,000,000 Fixed assets 50,000,000 Long-term debt 20,000,000 Common stock (1 million shares) 1,000,000 Retained earnings 39,000,000 Total assets $80,000,000 Total claims $80,000,000 The current liabilities consist entirely of notes payable to banks, and the interest rate on this debt is 8%, the same as the rate on new bank loans. These bank loans are not used for seasonal...
Market Value Capital Structure Suppose the Schoof Company has this book value balance sheet: Current assets...
Market Value Capital Structure Suppose the Schoof Company has this book value balance sheet: Current assets $30,000,000 Current liabilities $20,000,000 Fixed assets 70,000,000 Notes payable $10,000,000 Long-term debt 30,000,000   Common stock (1 million shares) 1,000,000 Retained earnings 39,000,000 Total assets $100,000,000 Total liabilities and equity $100,000,000 The notes payable are to banks, and the interest rate on this debt is 7%, the same as the rate on new bank loans. These bank loans are not used for seasonal financing but...
Current Assets 30,000,000 Current Liabilities 20,000,000 Fixed Assets 70,000,000 Notes Payable 10,000,000 Total Assets: 100,000,000 Long-term...
Current Assets 30,000,000 Current Liabilities 20,000,000 Fixed Assets 70,000,000 Notes Payable 10,000,000 Total Assets: 100,000,000 Long-term debt 30,000,000 Common Stock 1,000,000 Retained Earnings 39,000,000 Total liabilities & Equity 100,000,000 The notes payable are to banks, and the interest rate on this debt is 7%, the same as the rate on new bank loans. These bank loans are not used for seasonal financing but instead are part of the company's permanent capital structure. The long-term debt consists of 30,000 bonds, each...
Problem 9-16 Market Value Capital Structure Suppose the Schoof Company has this book value balance sheet:...
Problem 9-16 Market Value Capital Structure Suppose the Schoof Company has this book value balance sheet: Current assets $30,000,000 Current liabilities $20,000,000 Fixed assets 70,000,000 Notes payable $10,000,000 Long-term debt 30,000,000   Common stock (1 million shares) 1,000,000 Retained earnings 39,000,000 Total assets $100,000,000 Total liabilities and equity $100,000,000 The notes payable are to banks, and the interest rate on this debt is 9%, the same as the rate on new bank loans. These bank loans are not used for seasonal...
Current assets $38,000,000 Accounts Payable $10,000,000 Accruals $9,000,000 Net plant, property & equipment $101,000,000 Current Liabilities...
Current assets $38,000,000 Accounts Payable $10,000,000 Accruals $9,000,000 Net plant, property & equipment $101,000,000 Current Liabilities $19,000,000 Long term debt (40,000 bonds, $1,000 face value) $40,000,000 Common Stock (10,000,000 shares) $30,000,000 Retained Earnings $50,000,000 Total shareholders equity $80,000,000 Total Assets $139,000,000 Total Liabilities and shareholders Equity $139,000,000 Your boss has asked you to estimate the weighted average cost of capital for CGT company. You have the above balance sheet and this information: CGT stock is currently selling for $7.50 per...