You are considering the purchase of an investment that would pay you $5,000 per year for Years 1‑5, $3,000 per year for Years 6‑8, and $2,000 per year for Years 9 and 10. If you require a 16 percent rate of return, and the cash flows occur at the end of each year, then what is the MOST you would be willing to pay for this investment? Answer to 0 decimal places.
CALCULATION OF THE AMOUNT THAT WE ARE MOST WILLING TO PAY :
For this purpose we need to calculate Present Value of the following Cash stream.
Year | Cash Inflow | Present Value Factor @16% | Present value of cash inflow |
1 | 5000 | 0.862068966 | 4310.344828 |
2 | 5000 | 0.743162901 | 3715.814507 |
3 | 5000 | 0.640657674 | 3203.288368 |
4 | 5000 | 0.552291098 | 2761.455489 |
5 | 5000 | 0.476113015 | 2380.565077 |
6 | 3000 | 0.410442255 | 1231.326764 |
7 | 3000 | 0.35382953 | 1061.48859 |
8 | 3000 | 0.305025457 | 915.0763704 |
9 | 2000 | 0.26295298 | 525.90596 |
10 | 2000 | 0.226683603 | 453.3672069 |
Total Present value of cash inflow | 20558.63316 or 20559 |
So we are willing to pay maximum 20559 .
Get Answers For Free
Most questions answered within 1 hours.