Question

Binrui is thinking of purchasing a small real estate project. The listing price (asking price) is...

Binrui is thinking of purchasing a small real estate project. The listing price (asking price) is $300,000. Binrui’s best estimate of the after tax cash flows is $30,000 in each year 1-5 and $36,000 in each year 6-10. In addition, he plans to sell the property at the end of 10 years for $264,000 after tax. If Binrui requires a 16 rate of return on his real estate investments, what is this project worth (present value) to him in today’s dollars?

Business   Finance   
0 0
Add a commentTranscribed image text
Next >

Homework Answers

Answer #1

Year

Cash flow

Present value factor@16%

Discounted Cash flow

1

30000

0.8621

25863

2

30000

0.7432

22296

3

30000

0.6407

19221

4

30000

0.5523

16569

5

30000

0.4761

14283

6

36000

0.4104

14774

7

36000

0.3538

12737

8

36000

0.3050

10980

9

36000

0.2630

9468

10

36000

0.2267

8161

10

264000 (sale)

0.2267

59849

214201

Worth of the project (present value) =214201

0 0
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Log In

Sign Up

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Jose is thinking of purchasing a small real estate project. The listing price (asking price) is...
Jose is thinking of purchasing a small real estate project. The listing price (asking price) is $200,000. Jose’s best estimate of the after-tax cash flows is $30,000 in years 1-5 and $36,000 in years 6-10. Also, he plans to sell the property at the end of 10 years for $300,000 after tax. If Jose requires a 16 rate of return on his real estate investments, what is this project worth (present value) to him in today’s dollars? Should Jose purchase,...
Kartman Corporation is evaluating four different real estate investments. Management plans to buy the properties today...
Kartman Corporation is evaluating four different real estate investments. Management plans to buy the properties today and sell them three years from today. The annual discount rate for these investments is 16 % The following table summarizes the initial cost and the sale price in three years for each​ property: Cost Today Sale Price in Year 3 Parkside Acres $530,000 $1,030,000 Real Property Estates 890,000 1,490,000 Lost Lake Properties 520,000 920,000 Overlook 30,000  230,000 Kartman has a total capital budget...
Real Estate Investment Returns. Marianne Mooney, benefits manager and her sister, Laureen, a middle-school teacher from...
Real Estate Investment Returns. Marianne Mooney, benefits manager and her sister, Laureen, a middle-school teacher from Pompano Beach, Florida, are interested in the numbers of real estate investments. They have reviewed the figures in Table 16-2 and are impressed with investing together on a 50/50 basis to earn the potential 50.12 percent return after taxes. Assume that they bought the property with each contributed half of the down payment and they financed it with a 7 percent $175,000 30-year mortgage...
Chapter 1: Bob becomes a real estate investor It is November 2007 and the economy of...
Chapter 1: Bob becomes a real estate investor It is November 2007 and the economy of Bob is a recent art school graduate working as an actor on a new Tyler Perry movie. Bob got a wonderful 6 month contract with a 3 month advance on pay. After Bob’s second day of work he was getting gas and a new Ferrari pulled up in the next stall. Bob was amazed and started a conversation. It turns out the owner of...
Golden Gate Construction Associates, a real estate developer and building contractor in San Francisco, has two...
Golden Gate Construction Associates, a real estate developer and building contractor in San Francisco, has two sources of long-term capital: debt and equity. The cost to Golden Gate of issuing debt is the after-tax cost of the interest payments on the debt, taking into account the fact that the interest payments are tax deductible. The cost of Golden Gate’s equity capital is the investment opportunity rate of Golden Gate’s investors, that is, the rate they could earn on investments of...
Question (Sunk Costs and Opportunity Costs): You are thinking of starting a computer leasing business. You...
Question (Sunk Costs and Opportunity Costs): You are thinking of starting a computer leasing business. You have paid a consultant $5,000 to do a market survey for you. She tells you that you can buy 100 computers for $200,000 and will be able to rent it out each or $900 a year for the first 2 years and $550 a year for the next two years. After 4 years the computers will be too old to be worth anything and...
STEPHENSON REAL ESTATE RECAPITALIZATION         Market value balance sheet before the land purchase is: Market value...
STEPHENSON REAL ESTATE RECAPITALIZATION         Market value balance sheet before the land purchase is: Market value balance sheet Assets $533,500,000 Equity $533,500,000 Total assets $533,500,000 Debt & Equity $533,500,000 Market value balance sheet after purchase of land: Note, to calculate the NPV of the project, you must perform a calculation to determine the earnings they will receive from this purchase                Market value balance sheet Old assets $533,500,000 NPV of project enter value Equity enter value Total assets Sum total...
ABCD Inc. manufactures financial calculators. The company is deciding whether to introduce a new calculator. This...
ABCD Inc. manufactures financial calculators. The company is deciding whether to introduce a new calculator. This calculator will sell for $100. The company feels that sales will be 12,500, 13,000, 14,000, 13,200, and 12,500 units per year for the next 5 years. Variable costs will be 25% of sales, and fixed costs are $300,000 per year. The firm hired a marketing team to analyze the viability of the product and the marketing analysis cost $1,500,000. The company plans to use...
1)A real estate agent is interested in determining factors that affect the mean selling price of...
1)A real estate agent is interested in determining factors that affect the mean selling price of a home. One factor she is considering is known as "lot configuration," which determines the position of the house within the neighborhood that it is built. The possible lot configurations are (don't worry about their precise definitions):        Inside:        Inside lot        Corner:       Corner lot        CulDSac     Cul-de-sac        FR2:           Frontage on 2 sides of property        FR3:           Frontage on 3 sides of property Suppose that she were to perform an ANOVA to examine...
The most likely outcomes for a particular project are estimated as follows: Unit price: $ 80...
The most likely outcomes for a particular project are estimated as follows: Unit price: $ 80 Variable cost: $ 60 Fixed cost: $ 280,000 Expected sales: 30,000 units per year However, you recognize that some of these estimates are subject to error. Suppose that each variable may turn out to be either 5% higher or 5% lower than the initial estimate. The project will last for 10 years and requires an initial investment of $1.0 million, which will be depreciated...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT