Maud'Dib Intergalactic has a new project available on Arrakis. The cost of the project is $40,000 and it will provide cash flows of $23,000, $29,300, and $29,800 over each of the next three years, respectively. Any cash earned in Arrakis is "blocked" and must be reinvested in the country for one year at an interest of 2.7 percent. The project has a required return of 9.3 percent. What is the project's NPV?
Multiple Choice
$24,261.39
$28,391.14
$37,685.88
$42,678.35
$46,558.20
$24,261.39
Here, we chalk out the cash-flows and then each positive cash-flow is invested for 1 year at 2.7%.
Actual cash-flows are the positive cash-flows invested for 1 year
We calculate the NPV using NPV function in excel
Year | Cash-flow | Actual cash-flow after investment |
0 | -40000 | -40000 |
1 | 23000 | 0 |
2 | 29300 | 23621 |
3 | 29800 | 30091.1 |
4 | 30604.6 | |
NPV | $24,261.39 |
Hence, the NPV = $24261.39
Get Answers For Free
Most questions answered within 1 hours.