Question

The company estimates that its cost of capital is 15%. It is considering whether to invest...

The company estimates that its cost of capital is 15%. It is considering whether to invest in Shining Zambian, which has the following cash flows and will make the decision on the basis of the Net present value of the project: Estimated Cash Flows of the Project of Shining Zambian Limited Year Cash flows in (K’ Millions) 0 (100,000) 1 50,000 2 30,000 3 70,000 4 20,000   Note: Zambians abroad investments hopes to recoup its investment and payback any amounts owed to external stakeholders within 3 years, Equipment and Machinery owned by Shining Zambian is deemed to have zero residual value, life span of this Machinery and Equipment is 4 years, current value of this Machinery and Equipment is K850, 000 For each answer below explain and advice the economic implications for the Zambians abroad Investment group and the meaning of your answer based on the note above. a) Should the project be undertaken based on Net Present Value (NPV)? [10 Marks] b) Calculate the Payback Period (PBP) of the investment in months. [5 Marks] c) Calculate the Accounting Rate of Return (ARR) for this project. [5 Marks] d) Calculate the Internal Rate of Return (IRR) for the project. [5 Marks] e) As the Financial Manager of your Investment group (Zambians abroad Inv) the group has asked if it is possible to apply the Portfolio theory in diversifying their portfolio but lack the financial understanding of what this means, they have asked you to explain this theory and to advise them based on the information you have calculated above how this theory can be applied. and you have also been also asked to indicate the different levels of risk between high risk, low risk and Medium risk if the investment group invests in the following categories

For each of the following forms of Financial Instruments risk please indicate if they are: High risk, Medium risk or Low risk

Financial Instruments to Invest In

Annuities

Money Market deposit Accounts

Mutual Funds

CDS(Certificates of Deposit)

                                                                                                                       [5 Marks]

Homework Answers

Answer #1

(a) Computation of Net Present Value of Shining Zambian

Year Cash Flow PVF@15% Persent Value(k'Million)
0 (1,00,000) 1 (1,00,000)
1 50,000 0.8695 43,475
2 30,000 0.7561 22,683
3 70,000 0.6575 46,025
4 20,000 0.5717 11,434
NPV 23,617

Decision:- Project should be undertaken due to positive NPV.

(b) Calculation of Payback Period

Year Cash Flow Net Invested Cash
0 -1,00,000
1 50,000 -50,000
2 30,000 -20,000
3 70,000 50,000
4 20,000 70,000

Table Indicate that Payback period is in between year 2 and year3.

if we calculate payback in months than:- Initial investment / cash flow pe year

= 1,00,000 / 42,500 = 2.35 year

= 29 months

(c) Computation of Accounting Rate of Return

Formula = Average Annual Profit / Average Investment

= (1,70,000/4) / 100000

= 42,500 / 1,00,000

= 42.5%

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
The Fox Company is trying to decide whether to invest in automated production equipment as they...
The Fox Company is trying to decide whether to invest in automated production equipment as they are currently operating via manual labor. The following relates to the proposed investment to automate: $500,000 initial cost of the equipment, life of the project 5 years, estimated salvage value at the end of 5 years is $60,000, annual cash revenues $170,000 (received each year), annual cash expenses $40,000 (paid each year). At the end of year three, the company will have to pay...
Columbus Glass Products Company is considering a capital investment project, and its cost of capital is...
Columbus Glass Products Company is considering a capital investment project, and its cost of capital is 17%. The projects' expected net cash flows are as follows: Expected net cash flows Year Project Star 0 (22,000) 1 14,000 2 11,000 3 9,000 4 8,000 Compute the NPV, IRR, Payback and make a proper interpretation (not the definitions) of each result.
Durango Cereal Company is considering adding two new kinds of cereal to its product line –...
Durango Cereal Company is considering adding two new kinds of cereal to its product line – one geared towards children and other towards adults. The company is currently at full capacity and will have to invest large sum in machinery and production space. However, given the nature of cereal production, the investment in machinery will be more costly for the children‟s cereal (Poofy Puffs) than for the adult cereal (Filling Fiber). The expected cash flows for the two cereals are...
arancho cucamonga is considering investing in new equipment. the invest will cost $250 the end of...
arancho cucamonga is considering investing in new equipment. the invest will cost $250 the end of 2017. rancho expects the equipment to generate $55 of cash flows annually for 6 years (2108-2023). the frims cost of capital is 6%. the internal rate of return on the investment is the present value of the annuity for n=6, i=6% is 4.91732. The minimum annuity rancho must generate to invest in the project is ... (Show calc)
A company is considering replacement of manufacturing equipment with computer controlled equipment, at a cost of...
A company is considering replacement of manufacturing equipment with computer controlled equipment, at a cost of $500,000, replacing equipment with a scrap value of $50,000. This will reduce defect costs by $150,000 a year. At the end of 7 years, the equipment will be replaced and will have a scrap value of $100,000. The interest charges for financing the purchase will be $25,000 a year. The new system will be housed in a building that is currently unused, with an...
Ella, Inc. is considering a new capital budgeting project (the “Investment”). The Investment will cost $102,030...
Ella, Inc. is considering a new capital budgeting project (the “Investment”). The Investment will cost $102,030 that must be invested today, and $105,000 that must be invested at the end of year one. The Investment will have the following net cash inflows at the end of each of the next three years. Year 1: $50,000; Year 2: $75,000; and Year 3: $100,000. The financial accounting net operating income for each of the next three years is as follows: Year 1:...
Most Company has an opportunity to invest in one of two new projects. Project Y requires...
Most Company has an opportunity to invest in one of two new projects. Project Y requires a $320,000 investment for new machinery with a five-year life and no salvage value. Project Z requires a $320,000 investment for new machinery with a four-year life and no salvage value. The two projects yield the following predicted annual results. The company uses straight-line depreciation, and cash flows occur evenly throughout each year. (PV of $1, FV of $1, PVA of $1, and FVA...
Vilas Company is considering a capital investment of $190,000 in additional productive facilities. The new machinery...
Vilas Company is considering a capital investment of $190,000 in additional productive facilities. The new machinery is expected to have a useful life of 5 years with no salvage value. Depreciation is by the straight-line method. During the life of the investment, annual net income and net annual cash flows are expected to be $12,000 and $50,000, respectively. Vilas has a 12% cost of capital rate, which is the required rate of return on the investment. Compute the cash payback...
Bellinger Industries is considering two projects for inclusion in its capital budget, and you have been...
Bellinger Industries is considering two projects for inclusion in its capital budget, and you have been asked to do the analysis. Both projects' after-tax cash flows are shown on the time line below. Depreciation, salvage values, net operating working capital requirements, and tax effects are all included in these cash flows. Both projects have 4-year lives, and they have risk characteristics similar to the firm's average project. Bellinger's WACC is 11%. 0 1 2 3 4 Project A -1,050 650...
Quantitative Problem: Bellinger Industries is considering two projects for inclusion in its capital budget, and you...
Quantitative Problem: Bellinger Industries is considering two projects for inclusion in its capital budget, and you have been asked to do the analysis. Both projects' after-tax cash flows are shown on the time line below. Depreciation, salvage values, net operating working capital requirements, and tax effects are all included in these cash flows. Both projects have 4-year lives, and they have risk characteristics similar to the firm's average project. Bellinger's WACC is 9%. 0 1 2 3 4 Project A...