Question

Problem 2-37 Income Statement (LG2-1) Listed below is the 2021 income statement for Tom and Sue...

Problem 2-37 Income Statement (LG2-1)

Listed below is the 2021 income statement for Tom and Sue Travels, Inc.

TOM AND SUE TRAVELS, INC.
Income Statement for Year Ending December 31, 2021
(in millions of dollars)
Net sales $ 17.000
Less: Cost of goods sold 7.700
Gross profits $ 9.300
Less: Other operating expenses 3.500
Earnings before interest, taxes, depreciation, and amortization (EBITDA) $ 5.800
Less: Depreciation 2.500
Earnings before interest and taxes (EBIT) $ 3.300
Less: Interest 0.775
Earnings before taxes (EBT) $ 2.525
Less: Taxes 0.530
Net income $ 1.995

The CEO of Tom and Sue’s wants the company to earn a net income of $2.550 million in 2022. Cost of goods sold is expected to be 50 percent of net sales, depreciation and other operating expenses are not expected to change, interest expense is expected to increase to $1.241 million, and the firm’s tax rate will be 21 percent.

Calculate the net sales needed to produce net income of $2.550 million. (Enter your answer in millions of dollars rounded to 3 decimal places.)

Business   Finance   
0 0
Add a commentTranscribed image text
Next >

Homework Answers

Answer #1

0 0
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Log In

Sign Up

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Listed below is the 2021 income statement for Tom and Sue Travels, Inc. TOM AND SUE...
Listed below is the 2021 income statement for Tom and Sue Travels, Inc. TOM AND SUE TRAVELS, INC. Income Statement for Year Ending December 31, 2021 (in millions of dollars) Net sales $ 16.200 Less: Cost of goods sold 7.300 Gross profits $ 8.900 Less: Other operating expenses 3.300 Earnings before interest, taxes, depreciation, and amortization (EBITDA) $ 5.600 Less: Depreciation 2.100 Earnings before interest and taxes (EBIT) $ 3.500 Less: Interest 0.755 Earnings before taxes (EBT) $ 2.745 Less:...
TOM AND SUE TRAVELS, INC. Income Statement for Year Ending December 31, 2015 (in millions of...
TOM AND SUE TRAVELS, INC. Income Statement for Year Ending December 31, 2015 (in millions of dollars)   Net sales $ 19.600   Less: Cost of goods sold 9.000   Gross profits $ 10.600   Less: Other operating expenses 4.150   Earnings before interest, taxes, depreciation,   and amortization (EBITDA) $ 6.450   Less: Depreciation 3.800   Earnings before interest and taxes (EBIT) $ 2.650   Less: Interest 0.840   Earnings before taxes (EBT) $ 1.810   Less: Taxes 0.755   Net income $ 1.055 The CEO of Tom and Sue’s wants...
Problem 2-11 Statement of Cash Flows (LG2-4) Ramakrishnan, Inc., reported 2021 net income of $45 million...
Problem 2-11 Statement of Cash Flows (LG2-4) Ramakrishnan, Inc., reported 2021 net income of $45 million and depreciation of $2,950,000. The top part of Ramakrishnan, Inc.’s, 2021 and 2020 balance sheets is reproduced below (in millions of dollars): 2021 2020 2021 2020 Current assets: Current liabilities: Cash and marketable securities $ 50 $ 17 Accrued wages and taxes $ 31 $ 26 Accounts receivable 85 83 Accounts payable 95 90 Inventory 173 126 Notes payable 90 85 Total $ 308...
Common-Size Income Statements Following is the income statement for Target Corporation. Prepare Target’s common-size income statement...
Common-Size Income Statements Following is the income statement for Target Corporation. Prepare Target’s common-size income statement for the fiscal year ended January 31, 2015. (Round your answers to one decimal place.) ($ millions) Fiscal year ended January 31, 2015 Sales revenue $72,618 Cost of sales 51,278 Selling, general and administrative expenses 14,676 Depreciation and amortization 2,129 Earnings from continuing operations before interest and income taxes 4,535 Net interest expense 882 Earnings from continuing operations before income taxes 3,653 Provision for...
The preliminary 2021 income statement of Alexian Systems, Inc., is presented below: ALEXIAN SYSTEMS, INC. Income...
The preliminary 2021 income statement of Alexian Systems, Inc., is presented below: ALEXIAN SYSTEMS, INC. Income Statement For the Year Ended December 31, 2021 ($ in millions, except earnings per share) Revenues and gains: Sales revenue $ 437 Interest revenue 5 Other income 127 Total revenues and gains 569 Expenses: Cost of goods sold 246 Selling and administrative expense 151 Income tax expense 43 Total expenses 440 Net Income $ 129 Earnings per share $ 12.90 Additional information: Selling and...
Comparative balance sheets for 2021 and 2020, a statement of income for 2021, and additional information...
Comparative balance sheets for 2021 and 2020, a statement of income for 2021, and additional information from the accounting records of Red, Inc., are provided below. RED, INC. Comparative Balance Sheets December 31, 2021 and 2020 ($ in millions) 2021 2020 Assets Cash $ 37 $ 122 Accounts receivable 210 145 Prepaid insurance 11 9 Inventory 270 188 Buildings and equipment 426 363 Less: Accumulated depreciation (132 ) (253 ) $ 822 $ 574 Liabilities Accounts payable $ 100 $...
4.  Problem 16.04 (Pro Forma Income Statement) eBook Austin Grocers recently reported the following 2019 income statement...
4.  Problem 16.04 (Pro Forma Income Statement) eBook Austin Grocers recently reported the following 2019 income statement (in millions of dollars): Sales $700 Operating costs including depreciation 500 EBIT $200 Interest 40 EBT $160 Taxes (25%) 40 Net income $120 Dividends $40 Addition to retained earnings $80 For the coming year, the company is forecasting a 30% increase in sales, and it expects that its year-end operating costs, including depreciation, will equal 70% of sales. Austin's tax rate, interest expense, and...
Use the balance sheet and income statement below : CLANCY’S DOG BISCUIT CORPORATION Balance Sheet as...
Use the balance sheet and income statement below : CLANCY’S DOG BISCUIT CORPORATION Balance Sheet as of December 31, 2015 and 2014 (in millions of dollars) Assets 2015 2014 Liabilities and Equity 2015 2014 Current assets: Current liabilities: Cash and marketable securities $ 8 $ 8 Accrued wages and taxes $ 13 $ 7 Accounts receivable 38 30 Accounts payable 27 25 Inventory 41 35 Notes payable 25 23 Total $ 87 $ 73 Total $ 65 $ 55 Fixed...
PRO FORMA INCOME STATEMENT Austin Grocers recently reported the following 2016 income statement (in millions of...
PRO FORMA INCOME STATEMENT Austin Grocers recently reported the following 2016 income statement (in millions of dollars): Sales $700 Operating costs including depreciation 500 EBIT $200 Interest 40 EBT $160 Taxes (40%) 64 Net income $96 Dividends $32 Addition to retained earnings $64 For the coming year, the company is forecasting a 15% increase in sales, and it expects that its year-end operating costs, including depreciation, will equal 75% of sales. Austin's tax rate, interest expense, and dividend payout ratio...
PRO FORMA INCOME STATEMENT Austin Grocers recently reported the following 2016 income statement (in millions of...
PRO FORMA INCOME STATEMENT Austin Grocers recently reported the following 2016 income statement (in millions of dollars): Sales $700 Operating costs including depreciation 500 EBIT $200 Interest 40 EBT $160 Taxes (40%) 64 Net income $96 Dividends $32 Addition to retained earnings $64 For the coming year, the company is forecasting a 25% increase in sales, and it expects that its year-end operating costs, including depreciation, will equal 75% of sales. Austin's tax rate, interest expense, and dividend payout ratio...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT