Question

BALANCE SHEETS: 2016 2017 Assets:                         Cash             &nbs

BALANCE SHEETS: 2016 2017

Assets:

                        Cash                                        120,000                       160,000

                        Accounts Receivable               520,000                       620,000

                        Inventory                                305,000                       290,000

                        Fixed Assets, net                    410,000                       510,000

                        Total Assets                           1,355,000                    1,580,000

Liabilities and Equity:

                        Accounts Payable                   350,000                       $375,000

                        Long-term Debt                      500,000                       625,000

                        Common Stock                       50,000                         75,000

                        Retained Earnings                   455,000                       505,000

                        Total Liabilities and Equity    1,355,000                    1,580,000

INCOME STATEMENT:

            Revenue                                                                                  3,500,000

            Cost of Goods Sold                                                                2,275,000

            General and Administrative                                                    515,000

            Depreciation Expense                                                             120,000

            Earnings Before Interest and Taxes                                        590,000

            Interest Expense                                                                     40,000

            Pretax Net Income                                                                  550,000

            Income Taxes                                                                          167,000

            Net Income                                                                             383,000

  1. An appraiser recently valued Gannon’s fixed assets at $600,000 and determined that $40,000 of their accounts receivable was non-collectible. Based on only this information and the balance sheet above, what was the market value of Gannon’s shareholders’ equity at the end of 2017?

Homework Answers

Answer #1

Market value of Gannon’s shareholders’ equity at the end of 2017

Market value of shareholders’ equity at the end of 2017 = Cash + Accounts Receivables + Inventory + Fixed Assets – Accounts Payable – Long-term Debt

= $160,000 + [$620,000 - $40,000] + $290,000 + $600,000 - $375,000 - $625,

= $160,000 + $580,000 + $290,000 + $600,000 - $375,000 - $625,

= $630,000

“Therefore, the Market value of Gannon’s shareholders’ equity at the end of 2017 would be $630,000”

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
BALANCE SHEETS:                                        &nbs
BALANCE SHEETS:                                                                                     2017                            2018 Assets:                         Cash                                                    74,181                         66,301                         Accounts Receivable                           35,673                         48,995                         Inventory                                            4,855                           3,986                         Other Current Assets                          13,936                         12,057                         Fixed Assets, net                                 33,783                         41,304                         Investments                                         212,891                       233,082                         Total Assets                                        375,319                       405,725 Liabilities and Equity:                         Accounts Payable                                44,242                         55,888                         Other Current Liabilities                           50,226                         55,416                         Long-Term Debt                                    103,703                       102,519                         Other Noncurrent...
CCC - Balance sheets 31 December 2018, 2017 assets 2018 2017 Fixed assets, net 600,000 500,000...
CCC - Balance sheets 31 December 2018, 2017 assets 2018 2017 Fixed assets, net 600,000 500,000 Inventory 70,000 50,000 Accounts receivable, net 100,000 150,000 Cash 30,000 50,000 Total current assets € 200,000 € 250,000 Total assets € 800,000 € 750,000 Equity and liabilities 2018 2017 Share capital 300,000 200,000 Retained earnings 80,000 100,000 Total equity € 380,000 € 300,000 Payable bonds 200,000 250,000 Accounts payable 150,000 120,000 Income taxes payable 70,000 80,000 Total current liabilities € 220,000 € 200,000 Total...
BALANCE SHEETS: Assets:                                       &n
BALANCE SHEETS: Assets:                                                                                    2017                            2018                         Cash                                                  74,181                         66,301                         Accounts Receivable                           35,673                         48,995                         Inventory                                            4,855                           3,986                         Other Current Assets                          13,936                         12,057                         Fixed Assets, net                                 33,783                         41,304                         Investments                                         212,891                       233,082                         Total Assets                                        375,319                       405,725 Liabilities and Equity:                         Accounts Payable                             44,242                         55,888                         Other Current Liabilities                     50,226                         55,416                         Long-Term Debt                                 103,703                       102,519                         Other Noncurrent...
BALANCE SHEETS: Assets:                                       &n
BALANCE SHEETS: Assets:                                                                                    2017                            2018                         Cash                                                  74,181                         66,301                         Accounts Receivable                           35,673                         48,995                         Inventory                                            4,855                           3,986                         Other Current Assets                          13,936                         12,057                         Fixed Assets, net                                 33,783                         41,304                         Investments                                         212,891                       233,082                         Total Assets                                        375,319                       405,725 Liabilities and Equity:                         Accounts Payable                             44,242                         55,888                         Other Current Liabilities                     50,226                         55,416                         Long-Term Debt                                 103,703                       102,519                         Other Noncurrent...
Simon Company’s year-end balance sheets follow. At December 31 2017 2016 2015 Assets Cash $ 32,096...
Simon Company’s year-end balance sheets follow. At December 31 2017 2016 2015 Assets Cash $ 32,096 $ 37,517 $ 38,306 Accounts receivable, net 89,700 62,100 54,700 Merchandise inventory 115,000 83,500 54,000 Prepaid expenses 10,336 9,848 4,256 Plant assets, net 291,476 271,352 231,838 Total assets $ 538,608 $ 464,317 $ 383,100 Liabilities and Equity Accounts payable $ 135,455 $ 79,254 $ 51,075 Long-term notes payable secured by mortgages on plant assets 102,271 107,861 85,512 Common stock, $10 par value 162,500 162,500...
Simon Company's year-end balance sheets follow. At December 31 2017 2016 2015 Assets Cash $ 31,484...
Simon Company's year-end balance sheets follow. At December 31 2017 2016 2015 Assets Cash $ 31,484 $ 36,802 $ 38,366 Accounts receivable, net 87,707 62,528 51,155 Merchandise inventory 113,616 82,626 55,575 Prepaid expenses 9,647 9,379 4,136 Plant assets, net 275,633 255,292 234,468 Total assets $ 518,087 $ 446,627 $ 383,700 Liabilities and Equity Accounts payable $ 126,424 $ 75,480 $ 49,129 Long-term notes payable secured by mortgages on plant assets 98,374 105,806 86,494 Common stock, $10 par value 163,500 163,500...
Simon Company's year-end balance sheets follow. At December 31 2017 2016 2015 Assets Cash $ 27,791...
Simon Company's year-end balance sheets follow. At December 31 2017 2016 2015 Assets Cash $ 27,791 $ 31,529 $ 33,175 Accounts receivable, net 77,388 55,177 43,349 Merchandise inventory 96,307 72,912 46,633 Prepaid expenses 9,037 8,611 3,612 Plant assets, net 251,272 229,870 208,331 Total assets $ 461,795 $ 398,099 $ 335,100 Liabilities and Equity Accounts payable $ 116,137 $ 66,606 $ 44,676 Long-term notes payable secured by mortgages on plant assets 85,949 93,394 75,538 Common stock, $10 par value 163,500 163,500...
MONTGOMERY INC. Comparative Balance Sheets December 31, 2018 and 2017 2018 2017 Assets Cash $ 55,900...
MONTGOMERY INC. Comparative Balance Sheets December 31, 2018 and 2017 2018 2017 Assets Cash $ 55,900 $ 56,300 Accounts receivable, net 13,800 16,800 Inventory 123,700 97,100 Total current assets 193,400 170,200 Equipment 68,500 57,500 Accum. depreciation—Equipment (31,000 ) (21,200 ) Total assets $ 230,900 $ 206,500 Liabilities and Equity Accounts payable $ 33,000 $ 35,200 Salaries payable 600 800 Total current liabilities 33,600 36,000 Equity Common stock, no par value 165,900 153,100 Retained earnings 31,400 17,400 Total liabilities and equity...
total asset turnover Simon Company’s year-end balance sheets follow. At December 31 2017 2016 2015 Assets...
total asset turnover Simon Company’s year-end balance sheets follow. At December 31 2017 2016 2015 Assets Cash $ 31,800 $ 35,625 $ 37,800 Accounts receivable, net 89,500 62,500 50,200 Merchandise inventory 112,500 82,500 54,000 Prepaid expenses 10,700 9,375 5,000 Plant assets, net 278,500 255,000 230,500 Total assets $ 523,000 $ 445,000 $ 377,500 Liabilities and Equity Accounts payable $ 129,900 $ 75,250 $ 51,250 Long-term notes payable secured by mortgages on plant assets 98,500 101,500 83,500 Common stock, $10 par...
QUESTION 1 Co. XYZ Balance Sheet Assets: Cash and marketable securities                              &nbs
QUESTION 1 Co. XYZ Balance Sheet Assets: Cash and marketable securities                                $300,000 Accounts receivable                                                 1,125,000 Inventories                                                               1,837,500 Prepaid expenses                                                          24,000 Total current assets                                                $3,286,500 Fixed assets                                                              2,700,000 Less: accumulated depreciation                               1,087,500 Net fixed assets                                                      $1,612,500 Total assets                                                             $4,899,000 Liabilities: Accounts payable                                                      $240,000 Notes payable                                                              825,000 Accrued taxes                                                                42,000 Total current liabilities                                           $1,107,000 Long-term debt                                                            975,000 Owner’s equity                                                         2,817,000 Total liabilities and owner’s equity                        $4,899,000 Co. XYZ Income Statement Net sales (all credit)                                                $6,375,000 Less: Cost of goods sold                                           4,312,500 Selling and administrative expense                           1,387,500 Depreciation expense                                                  135,000 Interest expense                                                          127,000 Earnings before taxes                                               $ 412,500 Income taxes                                                                225,000 Net income                                                                $ 188,000 Common stock...