Bethesda Mining Company reports the following balance sheet
information for 2015 and 2016.
BETHESDA MINING COMPANY Balance Sheets as of December 31, 2015 and 2016 |
|||||||||||||||||
2015 | 2016 | 2015 | 2016 | ||||||||||||||
Assets | Liabilities and Owners’ Equity | ||||||||||||||||
Current assets | Current liabilities | ||||||||||||||||
Cash | $ | 50,434 | $ | 63,944 | Accounts payable | $ | 189,922 | $ | 197,611 | ||||||||
Accounts receivable | 62,281 | 82,639 | Notes payable | 85,020 | 136,588 | ||||||||||||
Inventory | 123,735 | 189,433 | Total | $ | 274,942 | $ | 334,199 | ||||||||||
Total | $ | 236,450 | $ | 336,016 | Long-term debt | $ | 237,000 | $ | 173,750 | ||||||||
Owners’ equity | |||||||||||||||||
Common stock and paid-in surplus | $ | 218,000 | $ | 218,000 | |||||||||||||
Fixed assets | Accumulated retained earnings | 164,655 | 199,745 | ||||||||||||||
Net plant and equipment | $ | 658,147 | $ | 589,678 | Total | $ | 382,655 | $ | 417,745 | ||||||||
Total assets | $ | 894,597 | $ | 925,694 | Total liabilities and owners’ equity | $ | 894,597 | $ | 925,694 | ||||||||
Suppose that the Bethesda Mining Company had sales of $2,256,873
and net income of $99,381 for the year ending December 31,
2016.
Calculate ROE using the DuPont identity. (Do not round
intermediate calculations and round your answers to 2 decimal
places, e.g., 32.16. Enter the profit margin and return on equity
as a percent.)
**Average total asset = [Beginning asset+ending asset]/2
=[894597+925694]/2
= 910145.5
Average shareholders equity = [382655+417745]/2
= 400200
Return on equity = [Net income /sales ]* [sales/ average total asset] *[Average total asset /average shareholders equity]
=[99381*100/2256873]*[2256873/910145.5]*[910145.5/400200]
= 4.40348* 2.47968*2.27423
= .2483 or 24.83%
Get Answers For Free
Most questions answered within 1 hours.