1. Calculate the EPS, ROE and DFL based on the following data for the Rankin Co.
Bonds (13%) $22 million
Common Stock ($3 par) $15 million
Retained Earnings $3 million
Current EBIT $16 million
Tax rate 30 %
Interest on Bonds = 13% of $22 million
= 0.13*$22000000
= $2860000
Net income = (EBIT-Interest)*(1-Tax rate)
= ($16000000-$2860000)*(1-0.30)
= $13140000*(1-0.30)
= $9198000
Number of shares outstanding = $15000000/$3
= 5000000
Earnings per share = Net income/Number of shares outstanding
= $9198000/5000000
= $1.8396
Sharehoders' Equity = Common stock + Retained earnings
= $15 million + $3 million
= $18 million
ROE = Net income/Shareholders' Equity
= $9198000/$18000000
= 51.10%
DFL = EBIT/(EBIT-Interest)
= $16000000/$13140000
= 1.2177
Get Answers For Free
Most questions answered within 1 hours.