A project has the following cash flows. What is the internal rate of return? THE ANSWER IS 21.32% PLEASE SHOW WORK WITHOUT USING EXCEL
YEAR 0 1 2 3
NET INCOME -$390,000 $168,000 $190,000 $218,600
Solution:-
To Calculate Internal Rate of Return -
IRR is the rate where NPV is zero.
NPV = Present Value of Cash Inflow - Present Value of Cash outflow.
Let R = 20%
NPV =
NPV = $1,68,000 * 0.8333 + $1,90,000 * 0.6944 + $2,18,600 * 0.5787 - $3,90,000
NPV = $8,449.07
Let R = 25%
NPV =
NPV = $1,68,000 * 0.800 + $1,90,000 * 0.640 + $2,18,600 * 0.512 - $3,90,000
NPV = -$22,076.80
Formula of Internal Rate of Return -
IRR =
IRR =
IRR = 21.32%
If you have any query related to question then feel free to ask me in a comment.Thanks. Please rate.
Get Answers For Free
Most questions answered within 1 hours.