Question

eBook Horizon Value of Free Cash Flows JenBritt Incorporated had a free cash flow (FCF) of...

eBook Horizon Value of Free Cash Flows JenBritt Incorporated had a free cash flow (FCF) of $72 million in 2019. The firm projects FCF of $235 million in 2020 and $650 million in 2021. FCF is expected to grow at a constant rate of 4% in 2022 and thereafter. The weighted average cost of capital is 10%. What is the current (i.e., beginning of 2020) value of operations? Do not round intermediate calculations. Enter your answer in millions. For example, an answer of $1 million should be entered as 1, not 1,000,000. Round your answer to two decimal places. $ million

Homework Answers

Answer #1

The price per share is computed as shown below:

= FCF in 2020 / (1 + WACC) + FCF in 2021 / (1 + WACC)2 + 1 / (1 + WACC)2 [ ( FCF in year 2021 (1 + growth rate) / (WACC - growth rate) ]

= $ 235 million / 1.10 + $ 650 million / 1.102 + 1 / 1.102 x [ ($ 650 million x 1.04) / (0.10 - 0.04) ]

= $ 235 million / 1.10 + $ 650 million / 1.102 + 1 / 1.102 x [ ($ 11,266.666667 million) ]

= $ 235 million / 1.10 + $ 11,916.66667 million / 1.102

= $ 10,062.12 million Approximately

Feel free to ask in case of any query relating to this question      

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
JenBritt Incorporated had a free cash flow (FCF) of $94 million in 2019. The firm projects...
JenBritt Incorporated had a free cash flow (FCF) of $94 million in 2019. The firm projects FCF of $235 million in 2020 and $470 million in 2021. FCF is expected to grow at a constant rate of 4% in 2022 and thereafter. The weighted average cost of capital is 9%. What is the current (i.e., beginning of 2020) value of operations? Do not round intermediate calculations. Enter your answer in millions. For example, an answer of $1 million should be...
JenBritt Incorporated had a free cash flow (FCF) of $94 million in 2019. The firm projects...
JenBritt Incorporated had a free cash flow (FCF) of $94 million in 2019. The firm projects FCF of $255 million in 2020 and $640 million in 2021. FCF is expected to grow at a constant rate of 5% in 2022 and thereafter. The weighted average cost of capital is 8%. What is the current (i.e., beginning of 2020) value of operations? Do not round intermediate calculations. Enter your answer in millions. For example, an answer of $1 million should be...
JenBritt Incorporated had a free cash flow (FCF) of $96 million in 2019. The firm projects...
JenBritt Incorporated had a free cash flow (FCF) of $96 million in 2019. The firm projects FCF of $290 million in 2020 and $610 million in 2021. FCF is expected to grow at a constant rate of 4% in 2022 and thereafter. The weighted average cost of capital is 10%. What is the current (i.e., beginning of 2020) value of operations? Do not round intermediate calculations. Enter your answer in millions. For example, an answer of $1 million should be...
JenBritt Incorporated had a free cash flow (FCF) of $96 million in 2019. The firm projects...
JenBritt Incorporated had a free cash flow (FCF) of $96 million in 2019. The firm projects FCF of $250 million in 2020 and $590 million in 2021. FCF is expected to grow at a constant rate of 4% in 2022 and thereafter. The weighted average cost of capital is 9%. What is the current (i.e., beginning of 2020) value of operations? Do not round intermediate calculations. Enter your answer in millions. For example, an answer of $1 million should be...
Horizon Value of Free Cash Flows Current and projected free cash flows for Radell Global Operations...
Horizon Value of Free Cash Flows Current and projected free cash flows for Radell Global Operations are shown below. Actual Projected 2019 2020 2021 2022 Free cash flow $616.960 $677.640 $717.687 $775.100 (millions of dollars) Growth is expected to be constant after 2021, and the weighted average cost of capital is 10.1%. What is the horizon (continuing) value at 2022 if growth from 2021 remains constant? Do not round intermediate calculations. Enter your answer in millions. For example, an answer...
1.Ogier Incorporated currently has $900 million in sales, which are projected to grow by 8% in...
1.Ogier Incorporated currently has $900 million in sales, which are projected to grow by 8% in Year 1 and by 4% in Year 2. Its operating profitability (OP) is 7%, and its capital requirement (CR) is 65%. Do not round intermediate calculations. Enter your answers in millions. For example, an answer of $1 million should be entered as 1, not 1,000,000. Round your answers to two decimal places. What are the projected sales in Years 1 and 2? Sales in...
Current and projected free cash flows for Radell Global Operations are shown below. Actual 2018 2019...
Current and projected free cash flows for Radell Global Operations are shown below. Actual 2018 2019 Projected 2020 2021 Free cash flow $619.28 $679.96 $720.01 $770.41 (millions of dollars) Growth is expected to be constant after 2020, and the weighted average cost of capital is 11.85%. What is the horizon (continuing) value at 2021 if growth from 2020 remains constant? Do not round intermediate calculations. Enter your answer in millions. For example, an answer of $1 million should be entered...
1. Horizon Value of Free Cash Flows Current and projected free cash flows for Radell Global...
1. Horizon Value of Free Cash Flows Current and projected free cash flows for Radell Global Operations are shown below. Actual Projected 2015 2016 2017 2018 Free cash flow $611.76 $672.44 $712.49 $769.49 (millions of dollars) Growth is expected to be constant after 2017, and the weighted average cost of capital is 11.85%. What is the horizon (continuing) value at 2018 if growth from 2017 remains constant? Do not round intermediate calculations. Enter your answer in millions. For example, an...
Horizon Value of Free Cash Flows Current and projected free cash flows for Radell Global Operations...
Horizon Value of Free Cash Flows Current and projected free cash flows for Radell Global Operations are shown below. Actual 2016 2017 Projected 2018 2019 Free cash flow $606.82 $667.50 $707.55 $750.00 (millions of dollars) Growth is expected to be constant after 2018, and the weighted average cost of capital is 11.05%. What is the horizon (continuing) value at 2019 if growth from 2018 remains constant? Round your answer to the nearest dollar. Do not round intermediate calculations
Horizon Value of Free Cash Flows Current and projected free cash flows for Radell Global Operations...
Horizon Value of Free Cash Flows Current and projected free cash flows for Radell Global Operations are shown below. Actual 2016 2017 Projected 2018 2019 Free cash flow $602.40 $663.08 $703.13 $759.38 (millions of dollars) Growth is expected to be constant after 2018, and the weighted average cost of capital is 11.55%. What is the horizon (continuing) value at 2019 if growth from 2018 remains constant? Round your answer to the nearest dollar. Round intermediate calculations to two decimal places.