Question

eBook Horizon Value of Free Cash Flows JenBritt Incorporated had a free cash flow (FCF) of $72 million in 2019. The firm projects FCF of $235 million in 2020 and $650 million in 2021. FCF is expected to grow at a constant rate of 4% in 2022 and thereafter. The weighted average cost of capital is 10%. What is the current (i.e., beginning of 2020) value of operations? Do not round intermediate calculations. Enter your answer in millions. For example, an answer of $1 million should be entered as 1, not 1,000,000. Round your answer to two decimal places. $ million

Answer #1

**The price per share is computed as shown
below:**

**= FCF in 2020 / (1 + WACC) + FCF in 2021 / (1 +
WACC) ^{2} + 1 / (1 + WACC)^{2} [ ( FCF in year 2021
(1 + growth rate) / (WACC - growth rate) ]**

= $ 235 million / 1.10 + $ 650 million / 1.10^{2} + 1 /
1.10^{2} x [ ($ 650 million x 1.04) / (0.10 - 0.04) ]

= $ 235 million / 1.10 + $ 650 million / 1.10^{2} + 1 /
1.10^{2} x [ ($ 11,266.666667 million) ]

= $ 235 million / 1.10 + $ 11,916.66667 million /
1.10^{2}

**= $ 10,062.12 million Approximately**

Feel free to ask in case of any query relating to this question

JenBritt Incorporated had a free cash flow (FCF) of $94 million
in 2019. The firm projects FCF of $235 million in 2020 and $470
million in 2021. FCF is expected to grow at a constant rate of 4%
in 2022 and thereafter. The weighted average cost of capital is 9%.
What is the current (i.e., beginning of 2020) value of operations?
Do not round intermediate calculations. Enter your answer in
millions. For example, an answer of $1 million should be...

JenBritt Incorporated had a free cash flow (FCF) of $94 million
in 2019. The firm projects FCF of $255 million in 2020 and $640
million in 2021. FCF is expected to grow at a constant rate of 5%
in 2022 and thereafter. The weighted average cost of capital is 8%.
What is the current (i.e., beginning of 2020) value of operations?
Do not round intermediate calculations. Enter your answer in
millions. For example, an answer of $1 million should be...

JenBritt Incorporated had a free cash flow (FCF) of $96 million
in 2019. The firm projects FCF of $290 million in 2020 and $610
million in 2021. FCF is expected to grow at a constant rate of 4%
in 2022 and thereafter. The weighted average cost of capital is
10%. What is the current (i.e., beginning of 2020) value of
operations? Do not round intermediate calculations. Enter your
answer in millions. For example, an answer of $1 million should be...

JenBritt Incorporated had a free cash flow (FCF) of $96 million
in 2019. The firm projects FCF of $250 million in 2020 and $590
million in 2021. FCF is expected to grow at a constant rate of 4%
in 2022 and thereafter. The weighted average cost of capital is 9%.
What is the current (i.e., beginning of 2020) value of operations?
Do not round intermediate calculations. Enter your answer in
millions. For example, an answer of $1 million should be...

Horizon Value of Free Cash Flows
Current and projected free cash flows for Radell Global
Operations are shown below.
Actual
Projected
2019
2020
2021
2022
Free cash flow
$616.960
$677.640
$717.687
$775.100
(millions of dollars)
Growth is expected to be constant after 2021, and the weighted
average cost of capital is 10.1%. What is the horizon (continuing)
value at 2022 if growth from 2021 remains constant? Do not round
intermediate calculations. Enter your answer in millions. For
example, an answer...

1.Ogier Incorporated currently has $900 million in sales, which
are projected to grow by 8% in Year 1 and by 4% in Year 2. Its
operating profitability (OP) is 7%, and its capital requirement
(CR) is 65%. Do not round intermediate calculations. Enter your
answers in millions. For example, an answer of $1 million should be
entered as 1, not 1,000,000. Round your answers to two decimal
places.
What are the projected sales in Years 1 and 2?
Sales in...

Current and projected free cash flows for Radell Global
Operations are shown below. Actual 2018 2019 Projected 2020 2021
Free cash flow $619.28 $679.96 $720.01 $770.41 (millions of
dollars) Growth is expected to be constant after 2020, and the
weighted average cost of capital is 11.85%. What is the horizon
(continuing) value at 2021 if growth from 2020 remains constant? Do
not round intermediate calculations. Enter your answer in millions.
For example, an answer of $1 million should be entered...

1.
Horizon Value of Free Cash Flows
Current and projected free cash flows for Radell Global
Operations are shown below.
Actual
Projected
2015
2016
2017
2018
Free cash flow
$611.76
$672.44
$712.49
$769.49
(millions of dollars)
Growth is expected to be constant after 2017, and the weighted
average cost of capital is 11.85%. What is the horizon (continuing)
value at 2018 if growth from 2017 remains constant? Do not round
intermediate calculations. Enter your answer in millions. For
example, an...

Horizon Value of Free Cash Flows
Current and projected free cash flows for Radell Global
Operations are shown below.
Actual
2016
2017
Projected
2018
2019
Free cash flow
$606.82
$667.50
$707.55
$750.00
(millions of dollars)
Growth is expected to be constant after 2018, and the weighted
average cost of capital is 11.05%. What is the horizon (continuing)
value at 2019 if growth from 2018 remains constant? Round your
answer to the nearest dollar. Do not round intermediate
calculations

Horizon Value of Free Cash Flows Current and projected free cash
flows for Radell Global Operations are shown below.
Actual
2016
2017
Projected
2018
2019
Free cash flow
$602.40
$663.08
$703.13
$759.38
(millions of dollars)
Growth is expected to be constant after 2018, and the weighted
average cost of capital is 11.55%. What is the horizon (continuing)
value at 2019 if growth from 2018 remains constant? Round your
answer to the nearest dollar. Round intermediate calculations to
two decimal places.

ADVERTISEMENT

Get Answers For Free

Most questions answered within 1 hours.

ADVERTISEMENT

asked 35 minutes ago

asked 36 minutes ago

asked 50 minutes ago

asked 55 minutes ago

asked 1 hour ago

asked 1 hour ago

asked 2 hours ago

asked 2 hours ago

asked 3 hours ago

asked 3 hours ago

asked 3 hours ago

asked 3 hours ago