Question

CAT ltd is contemplating acquiring RAT ltd.On a successful acquisition, the incremental cashflows will be as...

CAT ltd is contemplating acquiring RAT ltd.On a successful acquisition, the incremental cashflows will be as follows: Year: 1-5 Csh Flow (In Millions):2.5 After the fifth year , cash flows are expected to growat an annual rate of 3% forever.If the appropriate discounting rate is 10%, how much should CAT Ltd pay in order to acquire RAT Ltd?

Homework Answers

Answer #1

CAT Ltd must pay $31.65 Million in order to acquire RAT Ltd

Value of the Firm = Present value of annual cash inflows + Present Value of Terminal Value

Present value of annual cash inflows

= $2.50 Million x [PVIFA 10%, 5 years]

= $2.50 Million x 3.7907868

= $9.48 million

Present Value of Terminal Value

Terminal Value = Year 5 Cash Flow / [Ke – g]

= $2.50 Million / [0.10 – 0.03]

= $2.50 Million / 0.07

= $35.71 Million

Present Value of Terminal Value = Terminal Value x [PVIF 10%, 5 Year]

= $35.71 Million x 0.6209213

= $22.17 Million

"Therefore, Value of the Firm = $9.48 million + $22.17 Million = $31.65 Million"

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Mergers and Acquisitions Sailor Shipping Ltd is analyzing the possible acquisition of Biscuit Foods Ltd. Neither...
Mergers and Acquisitions Sailor Shipping Ltd is analyzing the possible acquisition of Biscuit Foods Ltd. Neither firm has debt. The forecasts of Sailor Ltd show that the acquisition might increase the combined annual after-tax cash flow by a further $800,000 in perpetuity. The current market value of Biscuit Ltd is $35 million. The current value of Sailor Ltd is $60 million. The appropriate discount rate for the incremental cash flows is 8 percent. Sailor Ltd is trying to decide whether...
Question 1 Company A plans to acquire Company B. The acquisition would result in incremental cash...
Question 1 Company A plans to acquire Company B. The acquisition would result in incremental cash flows for Company A of R15 million in each of the first five years. Company A expects to divest from Company B at the end of the fifth year for R100 million. The beta for Company A is 1.1, which is expected to remain unchanged after the acquisition. The risk-free rate, Rf, is 7 percent, and the expected market rate of return, Rm, is...
Windhoek Mines, Ltd., of Namibia, is contemplating the purchase of equipment to exploit a mineral deposit...
Windhoek Mines, Ltd., of Namibia, is contemplating the purchase of equipment to exploit a mineral deposit on land to which the company has mineral rights. An engineering and cost analysis has been made, and it is expected that the following cash flows would be associated with opening and operating a mine in the area:       Cost of new equipment and timbers $ 490,000      Working capital required $ 175,000      Annual net cash receipts $ 190,000*   Cost to construct new...
please show work thank you!!!!!!! 1. Bank of RGV is a successful regional bank with common...
please show work thank you!!!!!!! 1. Bank of RGV is a successful regional bank with common equity share outstanding 1 million. It pays $10 dividend each year and expected to grow 5% in period 1. The appropriate discount rate to reflect shareholder risk is 10%. Answer below question using below data pertains to Bank of RGV: Below numbers are in 1000’s. Balance sheet                                                      Income statement Cash                                                   $100                Interest income                                       $400                                        Securities investments                         $600                interest expense...
  The following balance sheet and income statement should be used for questions #1 through #6: Kuipers,...
  The following balance sheet and income statement should be used for questions #1 through #6: Kuipers, Inc. 2001 Income Statement (OMR in millions) Net sales 9,625 Less: Cost of goods sold 5,225 Less: Depreciation 1,890 Earnings before interest and taxes 2,510 Less: Interest paid 850 Taxable income 1,660 Less: Taxes 581 Net income 1,079 Addition to retained earnings 679 Dividends paid 400 Kuipers, Inc. 12/31/00 and 12/31/01 Balance Sheet (in OMR, in millions) 2000 2001 2000 2001 Cash 1,455 260...
Please read the article and answear about questions. Determining the Value of the Business After you...
Please read the article and answear about questions. Determining the Value of the Business After you have completed a thorough and exacting investigation, you need to analyze all the infor- mation you have gathered. This is the time to consult with your business, financial, and legal advis- ers to arrive at an estimate of the value of the business. Outside advisers are impartial and are more likely to see the bad things about the business than are you. You should...
Please answer the following Case analysis questions 1-How is New Balance performing compared to its primary...
Please answer the following Case analysis questions 1-How is New Balance performing compared to its primary rivals? How will the acquisition of Reebok by Adidas impact the structure of the athletic shoe industry? Is this likely to be favorable or unfavorable for New Balance? 2- What issues does New Balance management need to address? 3-What recommendations would you make to New Balance Management? What does New Balance need to do to continue to be successful? Should management continue to invest...