Question

CAT ltd is contemplating acquiring RAT ltd.On a successful acquisition, the incremental cashflows will be as...

CAT ltd is contemplating acquiring RAT ltd.On a successful acquisition, the incremental cashflows will be as follows: Year: 1-5 Csh Flow (In Millions):2.5 After the fifth year , cash flows are expected to growat an annual rate of 3% forever.If the appropriate discounting rate is 10%, how much should CAT Ltd pay in order to acquire RAT Ltd?

Homework Answers

Answer #1

CAT Ltd must pay $31.65 Million in order to acquire RAT Ltd

Value of the Firm = Present value of annual cash inflows + Present Value of Terminal Value

Present value of annual cash inflows

= $2.50 Million x [PVIFA 10%, 5 years]

= $2.50 Million x 3.7907868

= $9.48 million

Present Value of Terminal Value

Terminal Value = Year 5 Cash Flow / [Ke – g]

= $2.50 Million / [0.10 – 0.03]

= $2.50 Million / 0.07

= $35.71 Million

Present Value of Terminal Value = Terminal Value x [PVIF 10%, 5 Year]

= $35.71 Million x 0.6209213

= $22.17 Million

"Therefore, Value of the Firm = $9.48 million + $22.17 Million = $31.65 Million"

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Mergers and Acquisitions Sailor Shipping Ltd is analyzing the possible acquisition of Biscuit Foods Ltd. Neither...
Mergers and Acquisitions Sailor Shipping Ltd is analyzing the possible acquisition of Biscuit Foods Ltd. Neither firm has debt. The forecasts of Sailor Ltd show that the acquisition might increase the combined annual after-tax cash flow by a further $800,000 in perpetuity. The current market value of Biscuit Ltd is $35 million. The current value of Sailor Ltd is $60 million. The appropriate discount rate for the incremental cash flows is 8 percent. Sailor Ltd is trying to decide whether...
Question 1 Company A plans to acquire Company B. The acquisition would result in incremental cash...
Question 1 Company A plans to acquire Company B. The acquisition would result in incremental cash flows for Company A of R15 million in each of the first five years. Company A expects to divest from Company B at the end of the fifth year for R100 million. The beta for Company A is 1.1, which is expected to remain unchanged after the acquisition. The risk-free rate, Rf, is 7 percent, and the expected market rate of return, Rm, is...
Windhoek Mines, Ltd., of Namibia, is contemplating the purchase of equipment to exploit a mineral deposit...
Windhoek Mines, Ltd., of Namibia, is contemplating the purchase of equipment to exploit a mineral deposit on land to which the company has mineral rights. An engineering and cost analysis has been made, and it is expected that the following cash flows would be associated with opening and operating a mine in the area: Cost of new equipment and timbers $ 420,000 Working capital required $ 140,000 Annual net cash receipts $ 155,000 * Cost to construct new roads in...
Smyrna Mines, Ltd., of Namibia, is contemplating the purchase of equipment to exploit a mineral deposit...
Smyrna Mines, Ltd., of Namibia, is contemplating the purchase of equipment to exploit a mineral deposit on land to which the company has mineral rights. An engineering and cost analysis has been made, and it is expected that the following cash flows would be associated with opening and operating a mine in the area: Cost of new equipment and timbers $ 380,000 Working capital required $ 120,000 Annual net cash receipts $ 135,000 * Cost to construct new roads in...
Windhoek Mines, Ltd., of Namibia, is contemplating the purchase of equipment to exploit a mineral deposit...
Windhoek Mines, Ltd., of Namibia, is contemplating the purchase of equipment to exploit a mineral deposit on land to which the company has mineral rights. An engineering and cost analysis has been made, and it is expected that the following cash flows would be associated with opening and operating a mine in the area: Cost of new equipment and timbers $ 340,000 Working capital required $ 205,000 Annual net cash receipts $ 140,000 * Cost to construct new roads in...
Windhoek Mines, Ltd., of Namibia, is contemplating the purchase of equipment to exploit a mineral deposit...
Windhoek Mines, Ltd., of Namibia, is contemplating the purchase of equipment to exploit a mineral deposit on land to which the company has mineral rights. An engineering and cost analysis has been made, and it is expected that the following cash flows would be associated with opening and operating a mine in the area: Cost of new equipment and timbers $ 340,000 Working capital required $ 205,000 Annual net cash receipts $ 140,000 * Cost to construct new roads in...
Windhoek Mines, Ltd., of Namibia, is contemplating the purchase of equipment to exploit a mineral deposit...
Windhoek Mines, Ltd., of Namibia, is contemplating the purchase of equipment to exploit a mineral deposit on land to which the company has mineral rights. An engineering and cost analysis has been made, and it is expected that the following cash flows would be associated with opening and operating a mine in the area: Cost of new equipment and timbers $ 350,000 Working capital required $ 105,000 Annual net cash receipts $ 135,000 * Cost to construct new roads in...
Windhoek Mines, Ltd., of Namibia, is contemplating the purchase of equipment to exploit a mineral deposit...
Windhoek Mines, Ltd., of Namibia, is contemplating the purchase of equipment to exploit a mineral deposit on land to which the company has mineral rights. An engineering and cost analysis has been made, and it is expected that the following cash flows would be associated with opening and operating a mine in the area: Cost of new equipment and timbers $ 370,000 Working capital required $ 115,000 Annual net cash receipts $ 130,000 * Cost to construct new roads in...
Windhoek Mines, Ltd., of Namibia, is contemplating the purchase of equipment to exploit a mineral deposit...
Windhoek Mines, Ltd., of Namibia, is contemplating the purchase of equipment to exploit a mineral deposit on land to which the company has mineral rights. An engineering and cost analysis has been made, and it is expected that the following cash flows would be associated with opening and operating a mine in the area: Cost of new equipment and timbers $ 420,000 Working capital required $ 230,000 Annual net cash receipts $ 165,000 * Cost to construct new roads in...
Windhoek Mines, Ltd., of Namibia, is contemplating the purchase of equipment to exploit a mineral deposit...
Windhoek Mines, Ltd., of Namibia, is contemplating the purchase of equipment to exploit a mineral deposit on land to which the company has mineral rights. An engineering and cost analysis has been made, and it is expected that the following cash flows would be associated with opening and operating a mine in the area: Cost of new equipment and timbers $ 330,000 Working capital required $ 200,000 Annual net cash receipts $ 135,000 * Cost to construct new roads in...