Question

Ella Inc. is considering purchasing a new milling machine. The new machine costs $289,083, plus installation fees of $14,027 and will generate revenue of $3,199,540 per year and cost of good sold of $1,706,517 over its 7-year life. The machine will be depreciated on a straight-line basis over its 7-year life to an estimated salvage value of 0. Mystic’s marginal tax rate is 0%. Mystic will require $31,801 in NWC if the machine is purchased. Determine the annual operating cash flow in if the machine is purchased. round your answer to two decimals

Answer #1

We can calculate the Operating Cash Flows if the machine is purchased as follows

Total Revenue generated per year = $ 3,199,540

Cost of goods sold = $ 1,706,517

Tax rate = 0%

Depreciation on machine = Cost of machine / estimated life

= ( 289,083 + 14027 ) / 7

= 303,110 / 7

= $ 43,301

Working Capital requirement = $ 31,801

Annual operating cash flow = Total Revenue - Cost of goods sold - Changes in working capital requirement

= 3,199,540 - 1,706,517 - 31,801

= $ 1,461,222

So, the Annual Operating Cash flows come out to be $ 1,461,222. Also the tax rate is 0% , so there is no tax expense.

Also, depreciation expense is a non cash expense, so it is not deducted in calculating the operating cash flows during the year because we have the total revenue given and all other operating expenses are deducted from total revenue except depreciation.

Ella Inc. is considering purchasing a new milling machine. The
new machine costs $127,340, plus installation fees of $13,554 and
will generate revenue of $2,803,104 per year and cost of good sold
of $1,546,605 over its 7-year life. The machine will be depreciated
on a straight-line basis over its 7-year life to an estimated
salvage value of 0. Mystic’s marginal tax rate is 0%. Mystic will
require $31,897 in NWC if the machine is purchased. Determine the
annual operating cash...

Ella Inc. is considering purchasing a new milling machine. The
new machine costs $298,586, plus installation fees of $11,693 and
will generate revenue of $3,990,261 per year and cost of good sold
of $1,001,512 over its 5-year life. The machine will be depreciated
on a straight-line basis over its 5-year life to an estimated
salvage value of 0. Mystic’s marginal tax rate is 0%. Mystic will
require $33,230 in NWC if the machine is purchased. Determine the
annual operating cash...

Steamboat Springs Furniture, Inc., is considering purchasing a
new finishing lathe that costs $64,262.00. The lathe will generate
revenues of $96,152.00 per year for five years. The cost of
materials and labor needed to generate these revenues will total
$48,052.00 per year, and other cash expenses will be $10,462.00 per
year. The machine is expected to sell for $9,573.00 at the end of
its five-year life and will be depreciated on a straight-line basis
over five years to zero. Steamboat...

Steamboat Springs Furniture, Inc., is considering purchasing a
new finishing lathe that costs $61,793.00. The lathe will generate
revenues of $99,910.00 per year for five years. The cost of
materials and labor needed to generate these revenues will total
$48,957.00 per year, and other cash expenses will be $10,944.00 per
year. The machine is expected to sell for $8,130.00 at the end of
its five-year life and will be depreciated on a straight-line basis
over five years to zero. Steamboat...

Steamboat Springs Furniture, Inc., is considering purchasing a
new finishing lathe that costs $61,475.00. The lathe will generate
revenues of $99,653.00 per year for five years. The cost of
materials and labor needed to generate these revenues will total
$50,876.00 per year, and other cash expenses will be $11,734.00 per
year. The machine is expected to sell for $8,467.00 at the end of
its five-year life and will be depreciated on a straight-line basis
over five years to zero. Steamboat...

Steamboat Springs Furniture, Inc., is considering purchasing a
new finishing lathe that costs $64,262.00. The lathe will generate
revenues of $96,152.00 per year for five years. The cost of
materials and labor needed to generate these revenues will total
$48,052.00 per year, and other cash expenses will be $10,462.00 per
year. The machine is expected to sell for $9,573.00 at the end of
its five-year life and will be depreciated on a straight-line basis
over five years to zero. Steamboat...

Crane Lumber, Inc., is considering purchasing a new wood saw
that costs $70,000. The saw will generate revenues of $100,000 per
year for five years. The cost of materials and labor needed to
generate these revenues will total $60,000 per year, and other cash
expenses will be $10,000 per year. The machine is expected to sell
for $2,100 at the end of its five-year life and will be depreciated
on a straight-line basis over five years to zero. Crane’s tax...

Rocky Mountain Lumber, Inc., is considering purchasing a new
wood saw that costs $65,000. The saw will generate revenues of
$100,000 per year for five years. The cost of materials and labor
needed to generate these revenues will total $60,000 per year, and
other cash expenses will be $10,000 per year. The machine is
expected to sell for $3,500 at the end of its five-year life and
will be depreciated on a straight-line basis over five years to
zero. Rocky...

The Tomak Company purchased a machine three years ago for
$160,000. It is being depreciated on a straight-line basis over an
eight-year life to a zero salvage value. This particular machine
was purchased because the firm anticipated a high level of
production that never materialized. The firm is considering selling
this machine and purchasing a smaller model. It could sell this
machine today for its book value of $100,000.
The smaller model costs $50,000, including installation costs,
and would be...

Vaughn Inc. wants to purchase a new machine for $45,800,
excluding $1,500 of installation costs. The old machine was bought
five years ago and had an expected economic life of 10 years
without salvage value. This old machine now has a book value of
$2,400, and Vaughn Inc. expects to sell it for that amount. The new
machine would decrease operating costs by $10,000 each year of its
economic life. The straight-line depreciation method would be used
for the new...

ADVERTISEMENT

Get Answers For Free

Most questions answered within 1 hours.

ADVERTISEMENT

asked 3 minutes ago

asked 5 minutes ago

asked 5 minutes ago

asked 6 minutes ago

asked 7 minutes ago

asked 7 minutes ago

asked 8 minutes ago

asked 10 minutes ago

asked 10 minutes ago

asked 10 minutes ago

asked 10 minutes ago

asked 11 minutes ago