Please calculate the expected prepayment for month 100.
Ounstading Month 100
Balance 231,249,776
Mortage SMM .00514
Net Payment 1,898,682
Scheduled Interest 1,445,311
Principal 332,928
As per the given data we have to calculate the prepayment for month100 by using SMM model which is given by
SMM=prepaid principal for momth t ÷(outstanding loan balance at the beginning of month t - scheduled principal payment)
Where :
Month t=100
Prepaid principal =prepayment
Outstanding balance at the beginning of month100= dollars 231249776
Scheduled principal payment =332928
SMM=.00514
HENCE
.00514=prepayment ÷(231249776-332928)
Thus prepayment =1186912.6
Get Answers For Free
Most questions answered within 1 hours.