Question

9. A new business opportunity has presented itself. The business venture is expected to last for...

9. A new business opportunity has presented itself. The business venture is expected to last for ten years. For the first four years, negative cash flows of $30,000 per year are expected at the end of each year. No net cash flow is expected at the end of year five. A positive cash flow of $35,000 is anticipated at the end of year six. A positive cash flow of $45,000 is expected at the end of years seven through ten. At the end of year ten, the business will be sold for $270,000. What is the present value of all of the future cash flows, assuming a 16.50% annual cost of capital? HINT: Use a timeline. If the business venture will cost you $189,000 to establish today, what is the net present value of the business venture? Should you pursue it?

Homework Answers

Answer #1

Answer : 9)

Below is the table showing present value of Future Cash Flows :

Year Cash Inflow Present Value Factor @16.5% Present value of cash inflow
1 -30000 0.858369099 -25751.07296
2 -30000 0.73679751 -22103.92529
3 -30000 0.632444214 -18973.32643
4 -30000 0.54287057 -16286.11711
5 0 0.465983322 0
6 35000 0.399985684 13999.49895
7 45000 0.343335351 15450.0908
8 45000 0.294708456 13261.88052
9 45000 0.252968632 11383.58843
10 45000 0.217140456 9771.320539
10 270000 0.217140456 58627.92324
Total Present value of cash inflow 39,379.86069

Net Present Value will be the diffrence of Present Value of Cash Inflow and Present Value of Cash Outflow :

which is (-149,620.14).

Since Net Present Value of the project is negative therefore it should not be pursued.

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
A business opportunity has presented itself to you and one of your classmates. Your opportunity is...
A business opportunity has presented itself to you and one of your classmates. Your opportunity is to enter the fast-growing craft beer industry. Your projected sales in the first year is 7500 kegs. Your projected growth rate is 5 percent. Entering the business will require $35,000 of net working capital. Total fixed costs are $95,000. Variable production costs are $32 per keg and keg sales are priced at $56 each. The equipment to begin production is $175,000. The equipment will...
Firm Y has the opportunity to invest in a new venture. The projected cash flows are...
Firm Y has the opportunity to invest in a new venture. The projected cash flows are as follows: Year 0: Initial cash investment in the project of $300,000. Years 1, 2, and 3: Generate cash revenues of $50,000. Years 1, 2, and 3: Incur fully deductible cash expenditures of $30,000. Year 3: Incur nondeductible cash expenditure of $10,000. Year 3: Receive $300,000 cash as a return of the initial investment. Assuming a 6 percent discount rate and a 30 percent...
a. Tindall Industries has the opportunity to develop a new plant based hotdog, it estimates that...
a. Tindall Industries has the opportunity to develop a new plant based hotdog, it estimates that the project’s cost of capital is 10%. The project’s expected cash flows (in $ millions) at the end of year are given below. What is the NPV of this project? Enter your answer in $ millions without the “$”; round your final answer to two decimals. Timeline 0 1 2 3 4 5 6 7 CF -3,000 200 250 300 450 700 1,000 1,000...
A production project will generate an expected operating cash flow of $50,000 per year for 4...
A production project will generate an expected operating cash flow of $50,000 per year for 4 years (years 1 – 4). Undertaking the project will require an increase in the company’s net working capital (inventory) of $10,000 today (year 0). At the end of the project (year 4), inventory will return to the original level. The project would cost $150,000. The marginal tax rate is 35%. The weighted average cost of capital for the firm is 9%. Sketch a timeline...
The Seattle Corporation has been presented with an investment opportunity which will yield end-of-year cash flows...
The Seattle Corporation has been presented with an investment opportunity which will yield end-of-year cash flows of $30,000 per year in Years 1 through 4, $35,000 per year in Years 5 through 9, and $40,000 in Year 10. This investment will cost the firm $150,000 today, and the firm's cost of capital is 10 percent. Assume cash flow occurs evenly during the year, 1/365th each day. What is the payback period for this investment?
Firm X has the opportunity to invest $287,000 in a new venture. The projected cash flows...
Firm X has the opportunity to invest $287,000 in a new venture. The projected cash flows from the venture are as follows. Use Appendix A and Appendix B. Year 0 Year 1 Year 2 Year 3 Initial investment $ (287,000 ) Revenues $ 55,400 $ 55,400 $ 55,400 Expenses (33,240 ) (8,310 ) (8,310 ) Return of investment 287,000 Before-tax net cash flow (287,000 ) $ 22,160 $ 47,090 $ 334,090 Firm X uses an 8 percent discount rate, and...
Jasper Metals is considering installing a new molding machine which is expected to produce operating cash...
Jasper Metals is considering installing a new molding machine which is expected to produce operating cash flows of $62,000 per year for 7 years. At the beginning of the project, inventory will decrease by $21,600, accounts receivables will increase by $23,800, and accounts payable will increase by $17,100. At the end of the project, net working capital will return to the level it was prior to undertaking the new project. The initial cost of the molding machine is $270,000. The...
Determine the net present value for a project that costs $253,494.00 and is expected to yield...
Determine the net present value for a project that costs $253,494.00 and is expected to yield after-tax cash flows of $29,000 per year for the first ten years, $37,000 per year for the next ten years, and $50,000 per year for the following ten years. Your firm's cost of capital is 12.00%. ***WITHOUT USE OF FINANCE CALCULATOR***
9.Rossdale Flowers has a new greenhouse project with an initial cost of $321,000 that is expected...
9.Rossdale Flowers has a new greenhouse project with an initial cost of $321,000 that is expected to generate cash flows of $44,700 for 9 years and a cash flow of $60,100 in Year 10. If the required return is 7.7 percent, what is the project's NPV?
Question 8: uppose a certain property is expected to produce net operating cash flows annually as...
Question 8: uppose a certain property is expected to produce net operating cash flows annually as follows, at the end of each of the next five years: $35,000, $37,000, $45,000, $46,000, and $40,000.  In addition, at the end of the fifth year we will assume the property will be (or could be) sold for $400,000, what is the highest price you would be willing to pay for this property? (ie. at what price does the net present value equal zero? ie....
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT