4. Your investment in a bicycle shuttle service is expected last for 5 years. The expected series of CFs is C1= $30K, C2=$20K, C3=$40K, C4=$20, and C5=$60K. Using a discount rate of 8%, calculate the PV of this stream of expected CFs from the service, rounding your answer to the nearest dollar. .
The investment in bicycle shuttle service is expected to last 5 years and generate cash inflows every year.
To calculate the present value of all the expected cashflows, we need to discount all future cashflows with a discount rate.
Discount rate = 8%
Year | Cash flow (In thousand $) | Discounting factor @ 8% | Present value @ 8% |
1 | $ 30k | 0.925 | 27.78 |
2 | $ 20k | 0.857 | 17.15 |
3 | $ 40k | 0.793 | 31.75 |
4 | $ 20k | 0.735 | 14.70 |
5 | $ 60k | 0.680 | 40.83 |
Total | $ 132.21k |
Present value of all the expected cashflows sum upto $132 k (rounded off to nearest dollar.)
Get Answers For Free
Most questions answered within 1 hours.