Question

Consider the case of Red Rabbit Builders: Red Rabbit Builders is expected to generate a free...

Consider the case of Red Rabbit Builders:

Red Rabbit Builders is expected to generate a free cash flow (FCF) of $1,225,000 this year, and the FCF is expected to grow at a rate of 18% over the following two years (FCF2 and FCF3). After the third year, however, the company’s FCFs are expected to grow at a constant rate of 8% per year, which will last forever (FCF4 - ∞). If Red Rabbit’s weighted average cost of capital (WACC) is 16%, complete the following table and compute the current value of Red Rabbit’s operations. Round all dollar amounts to the nearest whole dollar, and assume that the firm does not have any nonoperating assets in its balance sheet and that all FCFs occur at the end of each year.

Year

CFtt

PV(FCFtt)

FCF11 $1,225,000   
FCF22      
FCF33      
FCF44   
Horizon Value4- ∞      
Vop =   

Red Rabbit’s debt has a market value of $13,481,507, and Red Rabbit has no preferred stock in its capital structure. If Red Rabbit has 500,000 shares of common stock outstanding, then the total value of the company’s common equity is________, and the estimated intrinsic value per share of its common stock is ________per share.

Assume the following:

The end of Year 3 differentiates Red Rabbit’s short-term and long-term FCFs.
Professionally-conducted studies have shown that more than 80% of the average company’s share price is attributable to long-term—rather than short-term—cash flows.

Is the percentage of Red Rabbit’s expected long-term cash flows consistent with the value cited in the professional studies?

A. Yes, because 82.07% of the firm’s share price is derived from its expected long-term free cash flows.

B. Yes, because 72.22% of the firm’s share price is derived from its expected long-term free cash flows.

C. No, because the percentage of Red Rabbit’s expected long-term cash flows is actually 17.93%.

D. No, because only 62.76% of the firm’s share price is derived from its expected long-term free cash flows.

Homework Answers

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Heavy Metal Corporation is expected to generate the following free cash flows over the next five...
Heavy Metal Corporation is expected to generate the following free cash flows over the next five years: Year 1 2 3 4 5 FCF ($millions) 53 68 78 75 82 After then, the free cash flows are expected to grow at the industry average of 4% per year (continuation value). Using the discounted free cash flow model and a weighted average cost of capital of 14%, estimate the approximate share price for Heavy Metal if the firm has $50 million...
Heavy Metal Corporation is expected to generate the following free cash flows over the next five...
Heavy Metal Corporation is expected to generate the following free cash flows over the next five years: Year 1 2 3 4 5 FCF ($ millions) 53 68 78 75 85 After then, the free cash flows are expected to grow at the industry average of 4% per year. Using the discounted free cash flow model and a weighted average cost of capital of 14%: A. Estimate the geometric mean growth rate (also known as CAGR=Compound Average Growth Rate) of...
Heavy Metal Corporation is expected to generate the following free cash flows over the next five​...
Heavy Metal Corporation is expected to generate the following free cash flows over the next five​ years: Year 1 2 3 4 5 FCF​ ($ million) 51.8 67.6 77.2 75.2 81.3 ​Thereafter, the free cash flows are expected to grow at the industry average of 3.6% per year. Using the discounted free cash flow model and a weighted average cost of capital of 13.5%​: a.  Estimate the enterprise value of Heavy Metal. b.  If Heavy Metal has no excess​ cash,...
The corporate valuation model, the price-to-earnings (P/E) multiple approach, and the economic value-added (EVA) approach are...
The corporate valuation model, the price-to-earnings (P/E) multiple approach, and the economic value-added (EVA) approach are some examples of valuation techniques. The corporate valuation model is similar to the dividend-based valuation that you’ve done in previous problems, but it focuses on a firm’s free cash flows (FCFs) instead of its dividends. Some firms don’t pay dividends, or their dividends are difficult to forecast. For that reason, some analysts prefer to use the corporate valuation model, which maintains that the value...
Noe Technologies’ stock current free cash flows is expected to be $25.00 million, and it is...
Noe Technologies’ stock current free cash flows is expected to be $25.00 million, and it is expected to grow at a constant rate of 5.0% a year thereafter. The company’s WACC is 10.0%, it has $125.0 million of long-term debt and $25.0 million of marketable securities, and there are 10.0 million shares of common stock outstanding. What is the firm's intrinsic value per share of common stock?
Flying Cow Aviation Inc.’s free cash flows (FCFs) are expected to grow at a constant long-term...
Flying Cow Aviation Inc.’s free cash flows (FCFs) are expected to grow at a constant long-term growth rate (gLgL) of 14% per year into the future. Next year, the company expects to generate a free cash flow of $8,000,000. The market value of Flying Cow’s outstanding debt and preferred stock is $51,428,571 and $28,571,429, respectively. Flying Cow has 6,750,000 shares of common stock outstanding, and its weighted average cost of capital (WACC) is 21%. Given the preceding information, complete the...
Flying Cow Aviation Inc.’s free cash flows (FCFs) are expected to grow at a constant long-term...
Flying Cow Aviation Inc.’s free cash flows (FCFs) are expected to grow at a constant long-term growth rate (gLgL) of 14% per year into the future. Next year, the company expects to generate a free cash flow of $8,000,000. The market value of Flying Cow’s outstanding debt and preferred stock is $51,428,571 and $28,571,429, respectively. Flying Cow has 6,750,000 shares of common stock outstanding, and its weighted average cost of capital (WACC) is 21%. Given the preceding information, complete the...
Happy Fliers Aviation Inc.’s free cash flows (FCFs) are expected to grow at a constant long-term...
Happy Fliers Aviation Inc.’s free cash flows (FCFs) are expected to grow at a constant long-term growth rate (gLgL) of 19% per year into the future. Next year, the company expects to generate a free cash flow of $2,000,000. The market value of Happy Fliers’s outstanding debt and preferred stock is $10,000,000 and $5,555,556, respectively. Happy Fliers has 1,500,000 shares of common stock outstanding, and its weighted average cost of capital (WACC) is 28%. Given the preceding information, complete the...
Scampini Technologies is expected to generate $50 million in free cash flow next year, and FCF...
Scampini Technologies is expected to generate $50 million in free cash flow next year, and FCF is expected to grow at a constant rate of 6% per year indefinitely. Scampini has no debt or preferred stock, and its WACC is 11%. If Scampini has 45 million shares of stock outstanding, what is the stock's value per share? Round your answer to two decimal places. Each share of common stock is worth $____ , according to the corporate valuation model.
Scampini Technologies is expected to generate $150 million in free cash flow next year, and FCF...
Scampini Technologies is expected to generate $150 million in free cash flow next year, and FCF is expected to grow at a constant rate of 7% per year indefinitely. Scampini has no debt or preferred stock, and its WACC is 12%. If Scampini has 60 million shares of stock outstanding, what is the stock's value per share? Round your answer to two decimal places. Each share of common stock is worth $ , according to the corporate valuation model.
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT