A firm buys a piece of equipment for $107,611.00 and will depreciate using the 3-year MACRS schedule. If the tax rate is 40.00%, what is the present value of the depreciation tax shield if the cost of capital is 15.00%?
Year | Depreciation rate | Depreciation | Tax shield @40% | PVIF @ 15% | Present value |
0 | $0.00 | 1 | $ - | ||
1 | 33.33% | $35,867 | $14,346.70 | 0.869565217 | $ 12,475.39 |
2 | 44.45% | $47,833 | $19,133.24 | 0.756143667 | $ 14,467.48 |
3 | 14.81% | $15,937 | $6,374.88 | 0.657516232 | $ 4,191.58 |
4 | 7.41% | $7,974 | $3,189.59 | 0.571753246 | $ 1,823.66 |
$ 32,958.11 | |||||
PV of tax shield = | $ 32,958.11 |
Get Answers For Free
Most questions answered within 1 hours.