Although the Chen Company's milling machine is old, it is still
in relatively good working order and would last for another 10
years. It is inefficient compared to modern standards, though, and
so the company is considering replacing it. The new milling
machine, at a cost of $40,000 delivered and installed, would also
last for 10 years and would produce after-tax cash flows (labor
savings and depreciation tax savings) of $9,000 per year. It would
have zero salvage value at the end of its life. The Project cost of
capital is 11%, and its marginal tax rate is 35%.
Should Chen buy the new machine?
Net Present Value (NPV) Analysis
Net Present Value = Present Value of annual cash inflows – Initial Investment
= $9,000[PVIFA 11%, 10 Years] - $40,000
= [$9,000 x 5.88923] - $40,000
= $53,003.09 - $40,000
= $13,003.09 (Positive NPV)
DECISION
YES, The Chen Company should buy the new machine since the Net Present Value (NPV) from the new machine is Positive $13,003.09 and therefore, the New Machine should be purchased.
NOTE
The Present Value Annuity Inflow Factor (PVIFA 11%, 10 Years) is the value taken from the Present Value Annuity Factor table corresponding to the Interest Rate of 11% and the period of 10 Years.
Get Answers For Free
Most questions answered within 1 hours.