Given the following information:
Percent of capital structure:
Debt | 10 | % |
Preferred stock | 5 | |
Common equity | 85 | |
Additional information:
Bond coupon rate | 13% | ||
Bond yield to maturity | 11% | ||
Dividend, expected common | $ | 7.00 | |
Dividend, preferred | $ | 14.00 | |
Price, common | $ | 70.00 | |
Price, preferred | $ | 110.00 | |
Flotation cost, preferred | $ | 2.50 | |
Growth rate | 4% | ||
Corporate tax rate | 30% | ||
Calculate the Hamilton Corp.'s weighted cost of each source of
capital and the weighted average cost of capital. (Do not
round intermediate calculations. Input your answers as a percent
rounded to 2 decimal places.)
Debt ???%
Preferred stock ???
Common Equity ???
Weighted average cost of capital ???%
Cost of debt = YTM = 11%
weighted cost of debt = Weight*Cost of debt *(1-Tax rate)
= .10*11*(1-.3)
= 0.77%
Cost of Preferred stock = Fixed dividend/(price - flotation cost)
= 14/(110-2.5)
= 14/107.5
= 13.02%
weighted cost of Preferred stock= Weight*Cost of Preferred stock
= .05*13.02
= .651%
Cost of Common stock = Price/expected dividend + growth rate
= (70/7)+4
= 10+4
= 14%
weighted cost of Common stock= Weight*Cost of Common stock
= .85*14
= 11.90%
WACC = 11.9+.651+.77
= 13.321
= 13.32%
Get Answers For Free
Most questions answered within 1 hours.