Question

Your​ start-up company needs capital. Right​ now, you own 100% of the firm with 10.4 million...

Your​ start-up company needs capital. Right​ now, you own 100% of the firm with 10.4 million shares. You have received two offers from venture capitalists. The first offers to invest $3.09 million for 1.01 million new shares. The second offers $2.03 million for 477,000 new shares.

a. What is the first​ offer's post-money valuation of the​ firm?

b. What is the second​ offer's post-money valuation of the​ firm?

c. What is the difference in the percentage dilution caused by each​ offer?

d. What is the dilution per dollar invested for each​ offer?

Homework Answers

Answer #1

since these are separate questions so i will answer first three of it

a. The price per share = $3.09 million /1.01 million = $3.06 per share

Post money valuation = $3.06 x (10.4+1.01) million shares = $3.06 x 11.41 million = $34.92 million.

b. The price per share = $2.03 million /477,000 million = $4.26 per share

Post money valuation = $4.26 x (10.4+0.477) million shares = $4.26 x 10.877 million = $46.34 million.

c. For calculating the dilution we need to subtract new ownership % from the original 100% ownership

First offer =  100% - (10.4/11.41)% = 100% - 91.15% = 8.85%

Second offer = 100% - (10.4/10.877)% = 100% - 95.62% = 4.38%

The percentage different in dilution would be = 8.85% - 4.38% = 4.47%

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Question: 1.You have started a company and are in lucklong dash—a venture capitalist has offered to...
Question: 1.You have started a company and are in lucklong dash—a venture capitalist has offered to invest.... 1.You have started a company and are in lucklong dash—a venture capitalist has offered to invest. You own 100 % of the company with 4.83million shares. The VC offers $ 1.04million for 820,000 new shares. a. What is the implied price per? share? b. What is the? post-money valuation? c. What fraction of the firm will you own after the? investment? 2. Roundtree...
You founded your own firm three years ago. You initially contributed ​$200,000 of your own money...
You founded your own firm three years ago. You initially contributed ​$200,000 of your own money and in return you received 2 million shares of stock. Since​ then, you have sold an additional 1 million shares of stock to angel investors. You are now considering raising capital from a venture capital firm. This venture capital firm would invest​ $5 million and would receive 2 million newly issued shares in return. Suppose you had sold the 1 million shares to the...
Three years​ ago, you founded your own company. You invested $100,000 of your own money and...
Three years​ ago, you founded your own company. You invested $100,000 of your own money and received 5.0 million shares of Series A preferred stock. Your company has since been through three additional rounds of financing.   Round Price Number of Shares Series B ​$0.70 1,000,000 Series C 3.00 500,000 Series D 8.00 550,000 a. What is the​ pre-money valuation for the Series D funding​ round? b. What is the​ post-money valuation for the Series D funding​ round? c. Assuming that...
"You founded your firm with a contribution of $120000, receiving 2000000 shares of stock. Since then,...
"You founded your firm with a contribution of $120000, receiving 2000000 shares of stock. Since then, you sold 1000000 stocks to Angel Investors. Now you are considering raising more capital from a Venture Capitalist. They will invest $10000000 and would receive 4000000 newly issued shares. 1. What is the post-money valuation? 2. If this is the VC's first investment in the company, what percentage of the firm will they end up owning? 3. If this is the VC's first investment...
Starware Software was founded last year to develop software for gaming applications. The founder initially invested...
Starware Software was founded last year to develop software for gaming applications. The founder initially invested $800,000 and received 12 million shares of stock. Starware now needs to raise a second round of? capital, and it has identified a venture capitalist who is interested in investing. This venture capitalist will invest $1.20 million and wants to own 20% of the company after the investment is completed. a. How many shares must the venture capitalist receive to end up with 20%...
Starware Software was founded last year to develop software for gaming applications. The founder initially invested...
Starware Software was founded last year to develop software for gaming applications. The founder initially invested $ 700 000 and received 9 million shares of stock. Starware now needs to raise a second round of​ capital, and it has identified a venture capitalist who is interested in investing. This venture capitalist will invest $ 1.40 million and wants to own 11 % of the company after the investment is completed. a. How many shares must the venture capitalist receive to...
Starware Software was founded last year to develop software for gaming applications. The founder initially invested...
Starware Software was founded last year to develop software for gaming applications. The founder initially invested $ 800 000 and received 8 million shares of stock. Starware now needs to raise a second round of​ capital, and it has identified a venture capitalist who is interested in investing. This venture capitalist will invest $ 1.00 million and wants to own 20 % of the company after the investment is completed. a. How many shares must the venture capitalist receive to...
Three years​ ago, you founded your own company. You invested $104,000 of your own money and...
Three years​ ago, you founded your own company. You invested $104,000 of your own money and received 5.2 million shares of Series A preferred stock. Your company has since been through three additional rounds of financing.   Round Price​ ($) Number of Shares Series B 0.80 1,000,000 Series C 2.50 600,000 Series D 5.50 650,000 a. What is the​ pre-money valuation for the Series D funding​ round? b. What is the​ post-money valuation for the Series D funding​ round?
Starware Software was founded last year to develop software for gaming applications. The founder initially invested...
Starware Software was founded last year to develop software for gaming applications. The founder initially invested $ 1 comma 000 comma 000 and received 12 million shares of stock. Starware now needs to raise a second round of​ capital, and it has identified a venture capitalist who is interested in investing. This venture capitalist will invest $ 1.20 million and wants to own 17 % of the company after the investment is completed. a. How many shares must the venture...
Starware Software was founded last year to develop software for gaming applications. The founder initially invested...
Starware Software was founded last year to develop software for gaming applications. The founder initially invested $ 1 comma 000 comma 000 and received 12 million shares of stock. Starware now needs to raise a second round of​ capital, and it has identified a venture capitalist who is interested in investing. This venture capitalist will invest $ 1.60 million and wants to own 35 % of the company after the investment is completed. a. How many shares must the venture...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT