What is the discounted cash flow in the final year of an investment assuming: $7,000 after-tax cash flows from operations, the machine that is depreciated to $2,000 is sold for $4,000, the project had initially required $4,000 in additional working capital, and a 35% marginal tax rate? Assume the investment has a 10-year life and the discount rate is 12 percent.
Cash Flow after tax = 7,000
After tax Cash inflow from machine = 4000 - 35% (4000 - 2000)
= 4000 - 700
= 3300
Released Working Capital = 4000
Total Cash Inflow at year 10 = 7000 + 3300 + 4000 = 14,300
Present Value = Cash Inflow / (1+r)^n
= 14,300 / (1+0.12)^10
= 4,604.21728295
NOTE: The answer to your question has been given below/above. If there is any query regarding the answer, please ask in the comment section. If you find the answer helpful, do upvote. Help us help you.
Get Answers For Free
Most questions answered within 1 hours.