A rm is considering an investment project with the following information:
Initial capital expenditure $36 million
Annual sales (in units) 2 million units
Selling price per unit $20
Cost per unit $10
Project life 3 years Depreciation Straight line, over the life of the project
Working capital Initially (Year 0) the project requires an increase in net working capital of $6 million, but it will be recovered after the project's life (Year 3).
Tax rate 20%
WACC 15%
(a) What are the project's free cash ows in Years 0, 1, 2, and 3?
(b) What is the net present value of the project? 4 MBAD 6152
(c) What is the modied internal rate of return (MIRR) of the project?
(d) What are the problems of the internal rate of return (IRR) criterion? Does MIRR x, or fail to x, those problems?
Please show all work and calculations
Solution:-
To Calculate MIRR-
Future Value of Cash Flow | |||
Year | Cash Flow | WACC | Future Value |
1 | 18400000 | 1.3225 | 24334000 |
2 | 18400000 | 1.15 | 21160000 |
3 | 24400000 | 1 | 24400000 |
Future Value of cash inflow | 69894000 |
MIRR =
MIRR =
MIRR = 18.50%
If you have any query related to question then feel free to ask me in a comment. Thanks. Please rate.
Get Answers For Free
Most questions answered within 1 hours.