Please Calculate the following ratios: Asset turnover Operating profit margin Long-term debt to equity ratio Current ratio The Home Depot, Inc. Income Statement |
||
All numbers in thousands | ||
Revenue | 1/29/17 | 1/31/16 |
Total Revenue | 94,595,000 | 88,519,000 |
Cost of Revenue | 62,282,000 | 58,254,000 |
Gross Profit | 32,313,000 | 30,265,000 |
Operating Expenses | ||
Research Development | - | - |
Selling General and Administrative | 17,132,000 | 16,801,000 |
Non Recurring | - | - |
Others | 1,754,000 | 1,690,000 |
Total Operating Expenses | - | - |
Operating Income or Loss | 13,427,000 | 11,774,000 |
Income from Continuing Operations | ||
Total Other Income/Expenses Net | 36,000 | 166,000 |
Earnings Before Interest and Taxes | 13,463,000 | 11,940,000 |
Interest Expense | 972,000 | 919,000 |
Income Before Tax | 12,491,000 | 11,021,000 |
Income Tax Expense | 4,534,000 | 4,012,000 |
Minority Interest | - | - |
Net Income From Continuing Ops | 7,957,000 | 7,009,000 |
Non-recurring Events | ||
Discontinued Operations | - | - |
Extraordinary Items | - | - |
Effect Of Accounting Changes | - | - |
Other Items | - | - |
Net Income | ||
Net Income | 7,957,000 | 7,009,000 |
Preferred Stock And Other Adjustments | - | - |
Net Income Applicable To Common Shares | 7,957,000 | 7,009,000 |
The Home Depot, Inc. Balance Sheet | ||
All numbers in thousands | ||
Period Ending | 1/29/17 | 1/31/16 |
Current Assets | ||
Cash And Cash Equivalents | 2,538,000 | 2,216,000 |
Short Term Investments | - | - |
Net Receivables | 2,029,000 | 1,890,000 |
Inventory | 12,549,000 | 11,809,000 |
Other Current Assets | 608,000 | 569,000 |
Total Current Assets | 17,724,000 | 16,484,000 |
Long Term Investments | - | - |
Property Plant and Equipment | 21,914,000 | 22,191,000 |
Goodwill | 2,093,000 | 2,102,000 |
Intangible Assets | - | - |
Accumulated Amortization | - | - |
Other Assets | 1,235,000 | 1,196,000 |
Deferred Long Term Asset Charges | - | - |
Total Assets | 42,966,000 | 41,973,000 |
Current Liabilities | ||
Accounts Payable | 11,212,000 | 10,531,000 |
Short/Current Long Term Debt | 1,252,000 | 427,000 |
Other Current Liabilities | 1,669,000 | 1,566,000 |
Total Current Liabilities | 14,133,000 | 12,524,000 |
Long Term Debt | 22,349,000 | 20,789,000 |
Other Liabilities | 1,855,000 | 1,965,000 |
Deferred Long Term Liability Charges | 296,000 | 379,000 |
Minority Interest | - | - |
Negative Goodwill | - | - |
Total Liabilities | 38,633,000 | 35,657,000 |
Stockholders' Equity | ||
Misc. Stocks Options Warrants | - | - |
Redeemable Preferred Stock | - | - |
Preferred Stock | - | - |
Common Stock | 88,000 | 88,000 |
Retained Earnings | 35,519,000 | 30,973,000 |
Treasury Stock | -40,194,000 | -33,194,000 |
Capital Surplus | 9,787,000 | 9,347,000 |
Other Stockholder Equity | -867,000 | -898,000 |
Total Stockholder Equity | 4,333,000 | 6,316,000 |
Ratio | Formula | 2017 | |||||||
Asset Turnover* | Sales/Average Total Assets | 2.23 | |||||||
94595000/((42966000+41973000)/2) | |||||||||
Operating Profit Margin | Operating Profit/Sales | 14.19% | |||||||
13427000/94595000 | |||||||||
Long Term debt to equity ratio | Long term debt/Equity | 5.16 | |||||||
22349000/4333000 | |||||||||
Current Ratio | Current Assets/current Liabilities | 1.25 | |||||||
17724000/14133000 | |||||||||
Alternatively, the asset turnover can also be calculate by dividing sales with total assets instead of average assets, since last year figures are given it is preferable to calculate average total assets | |||||||||
Get Answers For Free
Most questions answered within 1 hours.