Question

Given the following information on the LK Co. and using the equation V=cf/(r-g), calculate, a) Cash...

Given the following information on the LK Co. and using the equation V=cf/(r-g), calculate,
a) Cash flow per share.
b) Total value of the LK co.
c) Mix of capital financing.
Info: Value per share =$71, r=0.10; g =0.03, 11 million shares outstanding; long term debt = $281,000,000.

Homework Answers

Answer #1

a) Cashflow per share= Valuer per share*(r-g)= 71*(0.10-0.03)= 71*0.07=$49.7

b) Total value of LK means the enterprise vlaue of the company which is given by: Market cap+ debt

there fore value of company= 71*11million+281 million= 781million+281 million= $1062 million=$1.062 billion

c) mix of capital financing= Total debt/Total equity

total debt= 281 million

total equity=cashflow per share*no fo shares= 49.7*11 million=546.7

debt/equity= 546.7/281=1.945

So debt financing=281/(281+546)=34%

Equity Financing= 66%

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Use the below information to calculate a company’s equity value per share: Use discounted cash flow...
Use the below information to calculate a company’s equity value per share: Use discounted cash flow analysis (5 year). ABC Co has weighted average cost of capital of 12%. Net debt of $229 (in millions). Perpetuity growth rate of 1.85% Outstanding shares $210 million Cash Flow projections: 2000 2001 2002 2003 2004 Unlevered Cash Flow 196.55 201 257.34 294.18 301.15
a. . Use the following information quoted in millions of dollars. Short-term borrowing (notes payable) $1,000...
a. . Use the following information quoted in millions of dollars. Short-term borrowing (notes payable) $1,000 Long-term debt (Bonds) 3,000 Stockholders’ Equity 8,000 Calculate the firm’s enterprise value. Short-term and Long-term debt are equal to market value. The firm has 800 million shares trading for a price per share of $40. Calculate the firm’s enterprise value. b. 5. A firm reported a $250 million increase in cash flow over a year. It also reported $310 million in cash flow from...
Calculate the weighted average cost of capital Given: The firm has enough cash on hand to...
Calculate the weighted average cost of capital Given: The firm has enough cash on hand to provide the necessary equity financing (no new common stock). Common Stock/Equity 1,000,000 common shares outstanding Current stock price is $11.25 per share Dividends expected at $1.00 per share Dividends will grow at 5% per year after that Flotation costs for new share would be $0.10 per share Preferred Stock/Equity 150,000 preferred share outstanding Current preferred stock price is $9.50 per share Dividend is $0.95...
uppose you are given the following information for the Legends of Clash Co. Debt: 18,000 bonds...
uppose you are given the following information for the Legends of Clash Co. Debt: 18,000 bonds outstanding, with a face value of $1,000. The bonds currently trade at 112.5% of par value, and have 15 years to maturity. The coupon rate equals 4%, and the bonds make semi-annual coupon payments. Common stock: 925,000 shares of common stock outstanding; currently trading for $56 per share. Beta equals 1.45. Preferred stock: 150,000 shares of preferred stock outstanding; currently trading for $97.5 per...
You have been assigned the task of using the corporate, or free cash flow, model to...
You have been assigned the task of using the corporate, or free cash flow, model to estimate Petry Corporation's intrinsic value. The firm's WACC is 10.00%, its end-of-year free cash flow (FCF1) is expected to be $70.0 million, the FCFs are expected to grow at a constant rate of 5.00% a year in the future, the company has $200 million of long-term debt and preferred stock, and it has 30 million shares of common stock outstanding. What is the firm's...
Coin Flip Co. has total assets of $8 million, total short- and long-term debt of $4.8...
Coin Flip Co. has total assets of $8 million, total short- and long-term debt of $4.8 million, and $650,000 worth of 9% preferred stock outstanding. What is the firm’s total book value? What would its book value per share be if the firm had 50,000 shares of common stock outstanding? Ben’s Burgers is trading at $23 per share. There are 390 million shares outstanding. What is the market capitalization of this company? The MedTech Company recently reported net profits after...
Beishan Technologies' end-of-year free cash flow (FCF1) is expected to be $70 million, and free cash...
Beishan Technologies' end-of-year free cash flow (FCF1) is expected to be $70 million, and free cash flow is expected to grow at a constant growth rate of 5% a year in the future. The firm's WACC is 10%, and it has $600 million of long-term debt and preferred stock. If the firm has 34 million shares of common stock outstanding, what is the estimated intrinsic value per share of their common stock? Your answer should be between 14.20 and 68.54
The Imaginary Products Co. currently has debt with a market value of $275 million outstanding. The...
The Imaginary Products Co. currently has debt with a market value of $275 million outstanding. The debt consists of 9 percent coupon bonds (semiannual coupon payments) which have a maturity of 15 years and are currently priced at $1,392.42 per bond. The firm also has an issue of 2 million preferred shares outstanding with a market price of $11. The preferred shares pay an annual dividend of $1.20. Imaginary also has 14 million shares of common stock outstanding with a...
You must estimate the intrinsic value of IST Technologies’ stock. The end-of-year free cash flow (FCF1)...
You must estimate the intrinsic value of IST Technologies’ stock. The end-of-year free cash flow (FCF1) is expected to be $55.00 million, and it is expected to grow at a constant rate of 5.0% a year thereafter. The company’s WACC is 9.0%, it has $105.0 million of long-term debt plus preferred stock outstanding, and there are 20.0 million shares of common stock outstanding. What is the firm's estimated intrinsic value per share of common stock?
3. You have been assigned the task of using the corporate, or free cash flow, model...
3. You have been assigned the task of using the corporate, or free cash flow, model to estimate Petry Corporation's intrinsic value. The firm's WACC is 10.00%, its end-of-year free cash flow (FCF1) is expected to be $70.0 million, the FCFs are expected to grow at a constant rate of 5.00% a year in the future, the company has $200 million of long-term debt and preferred stock, and it has 30 million shares of common stock outstanding. Assume the firm...