Question

What is the present value of the following net cash flows if the discount rate is...

What is the present value of the following net cash flows if the discount rate is 12%:

Year Cash Flow
1-5 $10,000 each year
6-10 $15,000 each year
11-15 $17,000 each year

A. $ 86,462

B. $ 79,252

C. $151,400

D. $144,037

Sarah borrowed $125,000 to buy a house, her your loan cost was 11% and she promised to repay the loan in 15 equal annual payments. What is the principal outstanding after the first loan payment?

A. $121,367

B. $123,088

C. $107,617

D. None of the above

Homework Answers

Answer #1

Select - Option - A ........ $ 86,462

Year CF DF PV
1 10000 0.892857 8928.571
2 10000 0.797194 7971.939
3 10000 0.71178 7117.802
4 10000 0.635518 6355.181
5 10000 0.567427 5674.269
6 15000 0.506631 7599.467
7 15000 0.452349 6785.238
8 15000 0.403883 6058.248
9 15000 0.36061 5409.15
10 15000 0.321973 4829.599
11 17000 0.287476 4887.094
12 17000 0.256675 4363.477
13 17000 0.229174 3895.961
14 17000 0.20462 3478.537
15 17000 0.182696 3105.836
    Present value 86460.37

Question - 2 ........ Select - A. $121,367

(1) Find the PVIFA = [ 1 - (1+r)-n ] / r = [ 1 - (1.11)-15 ] / 0.11 = 7.1908695759

(2) Find the annual equal installment = Principle / PVIFA = 125,000 / 7.1908695759 = 17383

(3) Principle outstanding after 1st installment = 125000 * (1.11) - 17383 = 121,367

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
John borrowed $125,000 to buy a house. His loan cost was 11% and he promised to...
John borrowed $125,000 to buy a house. His loan cost was 11% and he promised to repay the loan in 15 equal annual payments. How much principal is amortized with the first payment? $17, 383 $13,750 $3,633 $121,367
What is the net present value of a project with the following cash flows if the...
What is the net present value of a project with the following cash flows if the discount rate is 10 percent? Year 0               1                2               3              4 Cash Flow -$32,000    $9,000     $10,000    $15,200      $7,800 A. $1,085.25 B. $1,193.77 C. $3,498.28 D. $4,102.86 E. $4,513.15
1a. What is the present value of the following set of cash flows if the discount...
1a. What is the present value of the following set of cash flows if the discount rate is 13.9%? (the cash flows occur at the end of each period) (round answer to nearest penny and enter in the following format 12345.67) Year 0 cash flow = -1400 (a negative cash flow) Year 1 cash flow = 400 Year 2 cash flow = 2400 Year 3 cash flow = 1100 Year 4 cash flow = 2400 Answer: 1b. A credit card...
. Calculate the IRR and NPV for the following cash flows. Assume a 15% discount rate...
. Calculate the IRR and NPV for the following cash flows. Assume a 15% discount rate Year Project 1 Cash flow Project 2 Cash flow 0 -$20,000 -$20,000 1 1,000 12,000 2 3,000 15,000 3 4,000 3,000 4 12,000 4,000 5 15,000 1,000 9. If your tenant pays you rent of $24,000 a year for 10 years, what is the present value of the series of payments discounted at 10% annually? 10. You are going to invest $300,000 in a...
Calculate the NPV for a project with the following cash flows. The discount rate (weighted average...
Calculate the NPV for a project with the following cash flows. The discount rate (weighted average cost of capital) is 7% and the initial investment is $50,000.    Cash flow each year: Year 1: $10,000 Year 2:  $12,000     Year 3: $15,000 Year 4: $15,000   Year 5: $15,000    Answer: ___________________________ (12 pts)
What is the net present value of the following set of cash flows at a discount...
What is the net present value of the following set of cash flows at a discount rate of 10 percent? Time Period Cash Flow 0 -$16,000 1 4,500 2 8,500 3 12,000 Group of answer choices $4,131 $2,783 $9,000
Manheim Candles is considering a project with the following incremental cash flows. Assume a discount rate...
Manheim Candles is considering a project with the following incremental cash flows. Assume a discount rate of 10%.             Year                           Cash Flow ($15,000) $10,000 $20,000 $30,000             Calculate the discounted payback period of the project.
A project will generate the following cash flows. If the required rate of return is 15%,...
A project will generate the following cash flows. If the required rate of return is 15%, what is the project’s net present value? Year Cash flow 0 –$50,000 1 $15,000 2 $16,000 3 $17,000 4 $18,000 5 $19,000 Select one: a. $16,790.47 b. $6,057.47 c. $3,460.47 d. $1,487.21 e. –$3,072.47 Question 5 Not yet answered Marked out of 1.00 Flag question Question text A project will generate the following cash flows. The required rate of return is 15%. If the...
1. Which of the following describes loan cash flow (LCF)? A) A term used when borrowed...
1. Which of the following describes loan cash flow (LCF)? A) A term used when borrowed money is involved, equal to the gross income less deductions (not including either depreciation or principal or interest on the loan). B) The cash flow reflecting the sum of the principal payment and the interest payment. C) A term used when no borrowed money is involved, equal to the gross income less deductions (excluding depreciation allowances). D) The amount remaining after income taxes and...
11.a)   Find the PV of the following stream of cash flows, if the discount rate is...
11.a)   Find the PV of the following stream of cash flows, if the discount rate is 7%:    Years       Cash Flow    1-15       $ 12,000    16-35       $ 18,000    36-40       $ 20,000 b)   Following up on the above stream, what would the PV be if the 39th cash flow was missing? c)   What would the FV of part (a) be? At the same 7% rate. d)    what would the FV be if the last...