Given the following information on Cherry Corporation, please calculate the requested ratios that follow the financial information. You must show your work, that is how you arrived at your calculated figure or you will not receive the indicated point value.
Cherry Corporation's Balance Sheet
Assets
Current Assets
Cash $ 925,000
Accounts Receivable $2,550,000
Marketable Securities $1,025,000
Inventory $1,425,000
Total Current Assets $ 5,925,000
Fixed Assets
Property Plant & Equip $6,975,000
Research & Develop. $1,157,000
Good Will $793,000
Total Fixed Assets $ 8,925,000
Total Assets $14,850,000
Liabilities & Owner's Equity
Current Liabilities
Accounts Payable $1,425,000
Notes Payable $2,650,000
Total Current Liabilities $4,075,000
Long-term Liabilities
Long-term Debt $3,857,000
Owner's Equity $6,918,000
Total Liabilities & Equity $14,850,000
Cherry's Income Statement
Sales $29,870,000
Cost of Goods Sold $22,591,000
Gross Profit $ 7,279,000
Sales, General & Admin Exp. $ 800,700
Depreciation $ 1,462,500
Operating Expenses $ 1,365,800
Earnings Before Interest & Taxes $ 3,650,000
Interest Expense $ 520,455
Earnings Before Taxes $ 3,129,545
Taxes (25%) $ 782,386
Preferred Dividend $ 362,000
Net Income $ 1,985,159
Common Dividends $ 794,064
Retained Earnings $ 1,191,095
Given the above information please calculate the following:
What are the Earnings per Share of Cherry (with outstanding shares of 500,000)?
What is the Quick Ratio of Cherry?
If Cherry is selling in the market at $47.64 per share, what is the P/E Ratio of Cherry Corp?
What is the Dividend Payout Ratio of Cherry?
What is Cherry's debt-to-assets ratio?
What is Cherry's Gross Profit margin? Net Profit Margin?
Please calculate Cherry's Return on Equity.
Also, please calculate Cherry's Return on Assets.
What is Cherry's Days Sales Outstanding?
**Using the following formula; ROE x Retention Ratio = Growth Rate; Please calculate the growth rate of Cherry.
a)Earning per share=(net income-dividend)/shares
outstanding
=(1985159-362000)/500000
=3.25
b)Quick ratio=(cash+acc rec+mark sec)/current liabilities
=(925000+2550000+1025000)/4075000=1.10
c)PE ratio=market price per share/earning per share
=47.64/3.25=14.66
d)dividend payout ratio=dividend per share/earning per share
=(794064/500000)/((1985159-362000)/500000)
=48.92%
e)debt to assets ratio=total liabilities/total assets
=(4075000+3857000)/(14850000)=0.53
f)Gross profit margin=gross profit/sales
=7279000/29870000=24.37%
net profit margin=net profit/sales
=1985159/29870000=6.65%
g)Return on equity=net income/equity
=1985159/6918000=28.70%
h)Return on assets=net income/assets
=1985159/14850000=13.37%
i)growth rate=ROE*retention ratio
retention ratio=1-dividend payout ratio
growth=28.70%*(1-48.92%)
=14.66%
Get Answers For Free
Most questions answered within 1 hours.