Question

Use the following balance sheet and income statement for Sullo Inc. to answer the next 5...

Use the following balance sheet and income statement for Sullo Inc. to answer the next 5 questions. Hint: Some questions may yield negative answers.

Assets (Millions)

Liabilities and owners equity (Millions)

Cash 4000

Accounts Payable 900

Inventory 600

Accrued operating expense 400

Accounts Receivable 1500

Notes Payable 3500

Fixed assets 6000

Long Term Debt 2000

Shareholders Equity 5300

Total 12100

Total 12100

Income Statement (Millions)

Revenues 7000

COGS 4500

Operating Expenses 900

Depreciation 600

Interest 400

Taxes 500

Net Profit 100

1. Find Sullo's days sales outstanding (DSO).  Round to the nearest whole day.

2. Calculate Sullo's DPO. Round to the nearest whole day.  

3. How long does Sullo wait from the time an inventory order is received until payment is received? Round intermediate steps and the final answer to the nearest whole day.

4. What is Sullo's cash conversion period (CCP)? Round intermediate steps and your final answer to the nearest whole day.

5. After negotiating with its customers, Sullo was able in decrease its DSO by six days. What will be the resulting change in Sullo's accounts receivable? Round intermediate steps to the nearest whole day and your final answer to the nearest whole dollar.

Homework Answers

Answer #2

1) DSO = (Accounts receivable / Sales) x 365 days = (1500 / 7000) x 365 days = 78 days

2) DPO = (Accounts payable / Cost of goods sold) x 365 days = (900 / 4500) x 365 days = 73 days

3) DIO (Days Inventory outstanding) = (Inventory / Cost of goods sold) x 365 days = (600 / 4500) x 365 days = 49 days

Total time an inventory order is received until payment is received = DSO + DIO = 78 days + 49 days = 127 days

4) CCP = DSO + DIO - DPO = 78 days + 49 days - 73 days = 54 days

5) DSO = (Accounts receivable / Sales) x 365 days

or, (78 - 6) = (Accounts receivable / 7000) x 365

or, Accounts receivable = 7000 x 72 / 365 = 1,381 millions

Change in Accounts Receivable = 1381 - 1500 = - 119

answered by: anonymous
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Use the following balance sheet and income statement for Smith Inc. to answer the next 4...
Use the following balance sheet and income statement for Smith Inc. to answer the next 4 questions. Assets (Millions) Liabilities and owners equity (Millions) Cash 4000 Accounts Payable 900 Inventory 600 Accrued operating expense 400 Accounts Receivable 1500 Notes Payable 3500 Fixed assets 6000 Long Term Debt 2000 Shareholders Equity 5300 Total 12100 Total 12100 Income Statement (millions) Revenues 7000 COGS 4500 Operating Expenses 900 Depreciation 600 Interest 400 Taxes 500 Net Profit 100 1.Calculate Smith's DPO. Round to the...
The balance sheet and income statement shown below are for Koski Inc. Note that the firm...
The balance sheet and income statement shown below are for Koski Inc. Note that the firm has no amortization charges, it does not lease any assets, none of its debt must be retired during the next 5 years, and the notes payable will be rolled over. Balance Sheet (Millions of $) Assets 2016 Cash and securities $2,145 Accounts receivable 8,970 Inventories 12,480 Total current assets $23,595 Net plant and equipment $15,405 Total assets $39,000 Liabilities and Equity Accounts payable $7,410...
Consider the following company’s balance sheet and income statement. Balance Sheet Assets Liabilities and Equity Cash...
Consider the following company’s balance sheet and income statement. Balance Sheet Assets Liabilities and Equity Cash $ 10,000 Accounts payable $ 31,000 Accounts receivable 72,000 Notes payable 25,000 Inventory 53,000 Total current assets 135,000 Total current liabilities 56,000 Fixed assets 81,000 Long-term debt 30,000 Equity 130,000 Total assets $ 216,000 Total liabilities and equity $ 216,000 Income Statement Sales (all on credit) $ 290,000 Cost of goods sold 180,000 Gross margin 110,000 Selling and administrative expenses 43,000 Depreciation 7,000 EBIT...
Exhibit 4.1 The balance sheet and income statement shown below are for Koski Inc. Note that...
Exhibit 4.1 The balance sheet and income statement shown below are for Koski Inc. Note that the firm has no amortization charges, it does not lease any assets, none of its debt must be retired during the next 5 years, and the notes payable will be rolled over. Balance Sheet (Millions of $)   Assets      2018 Cash and securities      $3,000 Accounts receivable      15,000 Inventories      18,000 Total current assets      $36,000 Net plant and equipment      $24,000 Total...
Graffiti Advertising, Inc., reported the following financial statements for the last two years. 2019 Income Statement...
Graffiti Advertising, Inc., reported the following financial statements for the last two years. 2019 Income Statement   Sales $ 568,200   Costs of goods sold 273,995   Selling & administrative 124,727     Depreciation 54,570   EBIT $ 114,908   Interest 19,428     EBT $ 95,480   Taxes 38,192   Net income $   57,288     Dividends $ 10,200   Addition to retained earnings $ 47,088 GRAFFITI ADVERTISING, INC. Balance Sheet as of December 31, 2018   Cash $ 13,380    Accounts payable $ 9,498   Accounts receivable 18,988    Notes payable 14,502   Inventory 13,800    Current liabilities...
The balance sheet and income statement shown below are for Big D Café: Balance Sheet (millions...
The balance sheet and income statement shown below are for Big D Café: Balance Sheet (millions of $) Assets Cash and securities                                                          2,500 Accounts receivable                                                        11,500 Inventories                                                                        16,000 Total current assets                                                        30,000 Net plant and equipment                                             20,000 Total assets 50,000 Liabilities and Equity Accounts payable                                                             9,500 Notes payable                                                                   7,000 Accruals                                                                               5,500 Total current liabilities                                                    22,000 Long-term debt                                                                15,000 Total liabilities                                                                   37,000 Common stock                                                                  2,000 Retained earnings                                                            11,000 Total common equity                                                     13,000 Total liabilities and equity                                            50,000 Income Statement (millions of $) Sales                                                                                      87,500 Operating costs except...
QUESTION 8 The balance sheet and income statement shown below are for Koski Inc. Note that...
QUESTION 8 The balance sheet and income statement shown below are for Koski Inc. Note that the firm has no amortization charges, it does not lease any assets, none of its debt must be retired during the next 5 years, and the notes payable will be rolled over. Balance Sheet (Millions of $) Assets 2016 Cash and marketable securities $2,245 Accounts receivable 9,870 Inventories 10,480 Total current assets $22,595 Net plant and equipment $65,405 Total assets $88,000 Liabilities and Equity...
The Garcia Industries balance sheet and income statement for the year ended Year 1 are as...
The Garcia Industries balance sheet and income statement for the year ended Year 1 are as follows: Balance Sheet (in Millions of Dollars) Assets Liabilities and Stockholders’ Equity Cash $5.0 Accounts payable $8.0 Accounts receivable 16.0 Salaries, benefits, and payroll taxes payable 2.0 Inventories* 13.0 Other current liabilities 13.0 Fixed assets, net 31.0 Long-term debt 16.0 $65.0 Stockholders’ equity 26.0 $65.0 *The average inventory over the past two years also equals $13.0 million. Income Statement (in Millions of Dollars) Net...
Fictishus Inc. Balance Sheet As of December 31, 2019 ASSETS                                &nb
Fictishus Inc. Balance Sheet As of December 31, 2019 ASSETS                                                                                                                LIABILITIES AND SHAREHOLDERS EQUITY Current Assets                                                                                                 Current Liabilities                                     Cash                                                                  600                                           Accounts Payable                                        800                   Accounts Receivable                                  400                                           Notes Payable                                              200                   Inventory                                                     1,400                                           Total Current Liabilities                         1,000                   Investments                                               1,200                         Long Term Debt                                                          2,800                   Total Current Assets                               3,600                         TOTAL LIABILITIES                                                      3,800 Fixed Assets                                                                 2,200 TOTAL ASSETS                                                             5,800                         Shareholders Equity                                                                                                                                                 Common Stock                                         2,000 Select 2019 Income Statement information: Revenue:                                            $8,100 Cost of Goods Sold:     ...
Use the starting balance sheet and statement of cash flows to answer the question. Stuart Company...
Use the starting balance sheet and statement of cash flows to answer the question. Stuart Company Balance Sheet As of December 31, 2019 (amounts in thousands) Cash 84,000 Accounts Payable 28,000 Accounts Receivable 47,000 Debt 34,000 Inventory 42,000 Other Liabilities 9,000 Property Plant & Equipment, Gross 243,000 Total Liabilities 71,000 Accumulated Depreciation 71,000 Paid-In Capital 67,000 Property Plant & Equipment, Net 172,000 Retained Earnings 235,000 Other Assets 28,000 Total Equity 302,000 Total Assets 373,000 Total Liabilities & Equity 373,000 Stuart...