he DuPont equation shows the relationships among asset management, debt management, and -(Select-liquidity,market,profitability) of Item 1 ratios. Management can use the DuPont equation to analyze ways of improving the firm's performance. Its equation is:
Ratio analysis is important to understand and interpret financial statements; however, sound financial analysis involves more than just calculating and interpreting numbers. (-Select one-Quantitative,Qualitative,Foreign) of Item 1 factors also need to be considered.
Quantitative Problem: Rosnan Industries' 2019 and 2018 balance sheets and income statements are shown below.
Balance Sheets: | ||||||
2019 | 2018 | |||||
Cash and equivalents | $ | 60 | $ | 45 | ||
Accounts receivable | 275 | 300 | ||||
Inventories | 375 | 350 | ||||
Total current assets | $ | 710 | $ | 695 | ||
Net plant and equipment | 2,000 | 1,490 | ||||
Total assets | $ | 2,710 | $ | 2,185 | ||
Accounts payable | $ | 150 | $ | 85 | ||
Accruals | 75 | 50 | ||||
Notes payable | 110 | 135 | ||||
Total current liabilities | $ | 335 | $ | 270 | ||
Long-term debt | 450 | 290 | ||||
Common stock | 1,225 | 1,225 | ||||
Retained earnings | 700 | 400 | ||||
Total liabilities and equity | $ | 2,710 | $ | 2,185 |
Income Statements: | |||||
2019 | 2018 | ||||
Sales | $ | 1,885 | $ | 1,425 | |
Operating costs excluding depreciation | 1,250 | 1,000 | |||
EBITDA | $ | 635 | $ | 425 | |
Depreciation and amortization | 100 | 75 | |||
EBIT | $ | 535 | $ | 350 | |
Interest | 63 | 46 | |||
EBT | $ | 472 | $ | 304 | |
Taxes (25%) | 118 | 76 | |||
Net income | $ | 354 | $ | 228 | |
Dividends paid | $ | 54 | $ | 48 | |
Addition to retained earnings | $ | 300 | $ | 180 | |
Shares outstanding | 100 | 100 | |||
Price | $ | 25.00 | $ | 22.50 | |
WACC | 10.00 | % |
the current ratio is 2.12
The 2019 current ratio indicates that Rosnan has, sufficient of Item 3 current assets to meet its current obligations as they come due.
turn over rate in 2019 is .7702
Given the 2019 current and total assets turnover ratios calculated above, if Rosnan's 2019 quick ratio is 1.0 then an analyst might conclude that Rosnan's fixed assets are managed efficiently of Item 4.
What is the firm's 2019 debt-to-capital ratio? Round your answer to two decimal places.
%
If the industry average debt-to-capital ratio is 30%, then Rosnan's creditors have a -(Select one-smaller or bigger) of Item 5 cushion than indicated by the industry average.
What is the firm's 2019 profit margin? Round your answer to two decimal places.
%
If the industry average profit margin is 12%, then Rosnan's lower than average debt-to-capital ratio might be one reason for its high profit margin. (-Select-True or False)1 of Item 6
What is the firm's 2019 price/earnings ratio? Round your answer to two decimal places.
Using the DuPont equation, what is the firm's 2019 ROE? Round your answer to two decimal places.
%
2019 Current Ratio =Current assets/Current Liabilities =710/335
=2.12
Rosnan has sufficient current assets to meets its
current liabilities
2019 Total Assets Turnover =Sales/Total assets
=1885/2710=0.70
Rosnan Fixed assets are managed
inefficiently
Debt to capital ratio=Total Debt/Total Assets
=(325+450)/2710=29.60%
Roshnan' Creditors have a bigger cushion .
2019 Profit Margin =Net Income/Sales
=354/1885=18.78%
True. Lower Debt to Capital ratio might be a
reason for high profit margin.
Price to Earnings ratio =Price/(Earnings by number of shares)
=25/(354/100) =7.06
Equity Multiplier =Total Assets/Equity
=2710/(1225+700)=1.4078
Dupoint ROE =Net Profit Margin*Assets Turnover*Equity Multiplier
=354/1885*1885/2710*1.4078=18.39%
Get Answers For Free
Most questions answered within 1 hours.