Question

Dinklage Corp. has 5 million shares of common stock outstanding. The current share price is $84,...

Dinklage Corp. has 5 million shares of common stock outstanding. The current share price is $84, and the book value per share is $7. The company also has two bond issues outstanding. The first bond issue has a face value of $60 million, has a 7 percent coupon, and sells for 94 percent of par. The second issue has a face value of $35 million, has a 8 percent coupon, and sells for 107 percent of par. The first issue matures in 22 years, the second in 4 years. The most recent dividend was $5.6 and the dividend growth rate is 8 percent. Assume that the overall cost of debt is the weighted average of that implied by the two outstanding debt issues. Both bonds make semiannual payments. The tax rate is 35 percent. What is the company's WACC?

Homework Answers

Answer #1

After tax cost of first bond = 7% (1-.35) = 4.55%

After tax cost of second bond = 8% (1 - .35) = 5.2%

Cost of equity = D1/P0 +g

D1 = dividend after 1 year = $5.6 (1.08) = $6.048

g= 8%

p0 = $84

Cost of equity = 6.048/84 + .08 = .072 + .08 = .152 = 15.2%

Market Value of equity = 5 million * $84 = $420 million

Market Value of first bond = $60 million * 94% = $56.40 million

Market Value of second bond = $35 million * 107% = $37.45 million

Total Market Value = $420 million + $56.40 million + $37.45 million = $513.85 million

WACC = (15.2%*420/513.85) + (4.5% * 56.40 / 513.85) + (5.2% * 37.45/513.45) = 12.43% + .494% + .379% = 13.31%

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Dinklage Corp. has 5 million shares of common stock outstanding. The current share price is $77,...
Dinklage Corp. has 5 million shares of common stock outstanding. The current share price is $77, and the book value per share is $8. The company also has two bond issues outstanding. The first bond issue has a face value of $110 million, a coupon rate of 6 percent, and sells for 94 percent of par. The second issue has a face value of $95 million, a coupon rate of 5 percent, and sells for 106 percent of par. The...
Dinklage Corp. has 4 million shares of common stock outstanding. The current share price is $76,...
Dinklage Corp. has 4 million shares of common stock outstanding. The current share price is $76, and the book value per share is $7. The company also has two bond issues outstanding. The first bond issue has a face value of $105 million, a coupon rate of 5 percent, and sells for 95 percent of par. The second issue has a face value of $90 million, a coupon rate of 4 percent, and sells for 107 percent of par. The...
Dinklage Corp. has 9 million shares of common stock outstanding. The current share price is $69,...
Dinklage Corp. has 9 million shares of common stock outstanding. The current share price is $69, and the book value per share is $8. The company also has two bond issues outstanding. The first bond issue has a face value of $70 million, a coupon rate of 6 percent, and sells for 94 percent of par. The second issue has a face value of $55 million, a coupon rate of 5 percent, and sells for 106 percent of par. The...
Dinklage Corp. has 7 million shares of common stock outstanding. The current share price is $73,...
Dinklage Corp. has 7 million shares of common stock outstanding. The current share price is $73, and the book value per share is $8. The company also has two bond issues outstanding. The first bond issue has a face value of $90 million, a coupon rate of 6 percent, and sells for 98 percent of par. The second issue has a face value of $75 million, a coupon rate of 5 percent, and sells for 110 percent of par. The...
Dinklage Corp. has 7 million shares of common stock outstanding. The current share price is $86,...
Dinklage Corp. has 7 million shares of common stock outstanding. The current share price is $86, and the book value per share is $5. The company also has two bond issues outstanding. The first bond issue has a face value of $70 million, has a 9 percent coupon, and sells for 96 percent of par. The second issue has a face value of $45 million, has a 10 percent coupon, and sells for 104 percent of par. The first issue...
Dinklage Corp. has 7 million shares of common stock outstanding. The current share price is $73,...
Dinklage Corp. has 7 million shares of common stock outstanding. The current share price is $73, and the book value per share is $8. The company also has two bond issues outstanding. The first bond issue has a face value of $90 million, a coupon rate of 6 percent, and sells for 98 percent of par. The second issue has a face value of $75 million, a coupon rate of 5 percent, and sells for 110 percent of par. The...
Dinklage Corp. has 6 million shares of common stock outstanding. The current share price is $66,...
Dinklage Corp. has 6 million shares of common stock outstanding. The current share price is $66, and the book value per share is $5. The company also has two bond issues outstanding. The first bond issue has a face value of $55 million, a coupon rate of 6 percent, and sells for 91 percent of par. The second issue has a face value of $40 million, a coupon rate of 5 percent, and sells for 103 percent of par. The...
Dinklage Corp. has 8.1 million shares of common stock outstanding. The current share price is $47,...
Dinklage Corp. has 8.1 million shares of common stock outstanding. The current share price is $47, and the book value per share is $5. The company also has two bond issues outstanding. The first bond issue has a face value of $70 million, has a 7 percent coupon, and sells for 94 percent of par. The second issue has a face value of $54.27 million, has a 7 percent coupon, and sells for 98 percent of par. The first issue...
Dinklage Corp. has 6 million shares of common stock outstanding. The current share price is $78,...
Dinklage Corp. has 6 million shares of common stock outstanding. The current share price is $78, and the book value per share is $9. The company also has two bond issues outstanding. The first bond issue has a face value of $115 million, a coupon rate of 7 percent, and sells for 93 percent of par. The second issue has a face value of $100 million, a coupon rate of 6 percent, and sells for 105 percent of par. The...
Dinklage Corp. has 9.1 million shares of common stock outstanding. The current share price is $51,...
Dinklage Corp. has 9.1 million shares of common stock outstanding. The current share price is $51, and the book value per share is $4. The company also has two bond issues outstanding. The first bond issue has a face value of $79 million, has a 7 percent coupon, and sells for 91 percent of par. The second issue has a face value of $64.61 million, has a 7 percent coupon, and sells for 95.1 percent of par. The first issue...