Question

Dinklage Corp. has 5 million shares of common stock outstanding. The current share price is $84, and the book value per share is $7. The company also has two bond issues outstanding. The first bond issue has a face value of $60 million, has a 7 percent coupon, and sells for 94 percent of par. The second issue has a face value of $35 million, has a 8 percent coupon, and sells for 107 percent of par. The first issue matures in 22 years, the second in 4 years. The most recent dividend was $5.6 and the dividend growth rate is 8 percent. Assume that the overall cost of debt is the weighted average of that implied by the two outstanding debt issues. Both bonds make semiannual payments. The tax rate is 35 percent. What is the company's WACC?

Answer #1

After tax cost of first bond = 7% (1-.35) = 4.55%

After tax cost of second bond = 8% (1 - .35) = 5.2%

Cost of equity = D1/P0 +g

D1 = dividend after 1 year = $5.6 (1.08) = $6.048

g= 8%

p0 = $84

Cost of equity = 6.048/84 + .08 = .072 + .08 = .152 = 15.2%

Market Value of equity = 5 million * $84 = $420 million

Market Value of first bond = $60 million * 94% = $56.40 million

Market Value of second bond = $35 million * 107% = $37.45 million

Total Market Value = $420 million + $56.40 million + $37.45 million = $513.85 million

**WACC = (15.2%*420/513.85) + (4.5% * 56.40 / 513.85) +
(5.2% * 37.45/513.45) = 12.43% + .494% + .379% =
13.31%**

Dinklage Corp. has 4 million shares of common stock outstanding.
The current share price is $76, and the book value per share is $7.
The company also has two bond issues outstanding. The first bond
issue has a face value of $105 million, a coupon rate of 5 percent,
and sells for 95 percent of par. The second issue has a face value
of $90 million, a coupon rate of 4 percent, and sells for 107
percent of par. The...

Dinklage Corp. has 7 million shares of common stock outstanding.
The current share price is $73, and the book value per share is $8.
The company also has two bond issues outstanding. The first bond
issue has a face value of $90 million, a coupon rate of 6 percent,
and sells for 98 percent of par. The second issue has a face value
of $75 million, a coupon rate of 5 percent, and sells for 110
percent of par. The...

Dinklage Corp. has 5 million shares of common stock outstanding.
The current share price is $77, and the book value per share is $8.
The company also has two bond issues outstanding. The first bond
issue has a face value of $110 million, a coupon rate of 6 percent,
and sells for 94 percent of par. The second issue has a face value
of $95 million, a coupon rate of 5 percent, and sells for 106
percent of par. The...

Dinklage Corp. has 7 million shares of common stock outstanding.
The current share price is $86, and the book value per share is $5.
The company also has two bond issues outstanding. The first bond
issue has a face value of $70 million, has a 9 percent coupon, and
sells for 96 percent of par. The second issue has a face value of
$45 million, has a 10 percent coupon, and sells for 104 percent of
par. The first issue...

Dinklage Corp. has 7 million shares of common stock outstanding.
The current share price is $73, and the book value per share is $8.
The company also has two bond issues outstanding. The first bond
issue has a face value of $90 million, a coupon rate of 6 percent,
and sells for 98 percent of par. The second issue has a face value
of $75 million, a coupon rate of 5 percent, and sells for 110
percent of par. The...

Dinklage Corp. has 9 million shares of common stock outstanding.
The current share price is $69, and the book value per share is $8.
The company also has two bond issues outstanding. The first bond
issue has a face value of $70 million, a coupon rate of 6 percent,
and sells for 94 percent of par. The second issue has a face value
of $55 million, a coupon rate of 5 percent, and sells for 106
percent of par. The...

Dinklage Corp. has 6 million shares of common stock outstanding.
The current share price is $66, and the book value per share is $5.
The company also has two bond issues outstanding. The first bond
issue has a face value of $55 million, a coupon rate of 6 percent,
and sells for 91 percent of par. The second issue has a face value
of $40 million, a coupon rate of 5 percent, and sells for 103
percent of par. The...

Dinklage Corp. has 6 million shares of common stock outstanding.
The current share price is $78, and the book value per share is $9.
The company also has two bond issues outstanding. The first bond
issue has a face value of $115 million, a coupon rate of 7 percent,
and sells for 93 percent of par. The second issue has a face value
of $100 million, a coupon rate of 6 percent, and sells for 105
percent of par. The...

Dinklage Corp. has 8.1 million shares of common stock
outstanding. The current share price is $47, and the book value per
share is $5. The company also has two bond issues outstanding. The
first bond issue has a face value of $70 million, has a 7 percent
coupon, and sells for 94 percent of par. The second issue has a
face value of $54.27 million, has a 7 percent coupon, and sells for
98 percent of par. The first issue...

Dinklage Corp. has 9.1 million shares of common stock
outstanding. The current share price is $51, and the book value per
share is $4. The company also has two bond issues outstanding. The
first bond issue has a face value of $79 million, has a 7 percent
coupon, and sells for 91 percent of par. The second issue has a
face value of $64.61 million, has a 7 percent coupon, and sells for
95.1 percent of par. The first issue...

ADVERTISEMENT

Get Answers For Free

Most questions answered within 1 hours.

ADVERTISEMENT

asked 4 minutes ago

asked 15 minutes ago

asked 18 minutes ago

asked 21 minutes ago

asked 45 minutes ago

asked 52 minutes ago

asked 1 hour ago

asked 1 hour ago

asked 1 hour ago

asked 2 hours ago

asked 2 hours ago

asked 2 hours ago