Category | Prior Year | Current Year |
Accounts payable | ??? | ??? |
Accounts receivable | 320,715 | 397,400 |
Accruals | 40,500 | 33,750 |
Additional paid in capital | 500,000 | 541,650 |
Cash | 17,500 | 47,500 |
Common Stock | 94,000 | 105,000 |
COGS | 328,500 | 430,648.00 |
Current portion long-term debt | 33,750 | 35,000 |
Depreciation expense | 54,000 | 54,589.00 |
Interest expense | 40,500 | 41,638.00 |
Inventories | 279,000 | 288,000 |
Long-term debt | 335,232.00 | 400,937.00 |
Net fixed assets | 946,535 | 999,000 |
Notes payable | 148,500 | 162,000 |
Operating expenses (excl. depr.) | 126,000 | 162,603.00 |
Retained earnings | 306,000 | 342,000 |
Sales | 639,000 | 845,746.00 |
Taxes | 24,750 | 48,445.00 |
What is the current year's return on assets (ROA)?
Net income = Sales - COGS - Operating expenses - Depreciation
expenses - interest expenses - taxes
= 845,746 - 430,648 - 162,603 - 54,589 - 41,638 - 48,445
= 107,823
Total assets for current year = Accounts receivable + Cash +
Inventories + Net fixed asset
= 397,400 + 47,500 + 288,000 + 999,000
= 1,731,900
Total asset for prior year = 320,715 + 17,500 + 279,000 + 946,535 = 1,563,750
Average total asset = (1,731,900 + 1,563,750) / 2 = 1,647,825
Return on assets = Net income / Average total assets
= 107,823 / 1,647,825
= 6.54%
Return on assets = 6.54%
Get Answers For Free
Most questions answered within 1 hours.