XYZ Inc. is seeking an investment of $69,000 from your venture capital firm. After extensive economic analysis, you estimate that the exit value of the company will be $325,000 5 years from now. Because of the risk, you will only invest if you can generate of return of 9% per year on your investment. The founders want to have 100,000 shares of the company. What is the post-money valuation of the company? Round your answer to the nearest whole number, for example 50501.
Post money valuation of the company is the value of the company if investment is made in the company.
After the investment is made, Value of the company after 5 years is expected to be 325000. With expected return of 9% on investment, we find the present value of company
PV = FV / (1+ R)^N
PV = 325000 / (1+9%)^5
= 325000/1.538624
= 211227.7
Hence the value of company post money valuation is 211228 (Rounding off to nearest whole number)
Appreciate your Feedback
Get Answers For Free
Most questions answered within 1 hours.