Net Income=Sales -COGS(Cost of Goods Sold)-Fixed expense(depreciation here)-Interest-Tax
Sales=$67 Depreciation=12.8 Interest =17 net income =4.4 Tax rate =21%
The Earnings Before Tax =Net income/1-tax rate
EBT=4.4/.79 =5.56962
EBT+Interest =EBIT
So EBIT=5.56962+17=22.56962
Gross Profit =EBIT+Fixed operating Cost
So Gross Profit=22.56962+12.8=35.36962
Sales-COGS =Gross Profit
Let COGS be x
Sales =67
So 67-x=35.36962
COGS(Cost of Goods Sold)=67-35.36962=$31.63038 that's $31.63(rounded to two decimals)
Get Answers For Free
Most questions answered within 1 hours.